PT Citra Borneo Utama Tbk (ISX:CBUT) Beneish M-Score: -2.31 (As of Jun. 27, 2026)


ISX:CBUT PT Citra Borneo Utama Tbk ISX:CBUT
72 GF Score
Price Rp650.00
GF Value Rp1,641.53
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Citra Borneo Utama Tbk Beneish M-Score?

PT Citra Borneo Utama Tbk ISX:CBUT -6.47% 72 Beneish M-Score is -2.31 as of Jun. 27, 2026. GuruFocus rates ISX:CBUT with a GF Score™ of 72/100 and a GF Value™ of Rp1,641.53 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,849 Consumer Packaged Goods companies, PT Citra Borneo Utama Tbk ranks worse than 65.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Citra Borneo Utama Tbk's Beneish M-Score or its related term are showing as below:

ISX:CBUT' s Beneish M-Score Range Over the Past 10 Years
Min: -20.76   Med: -2.18   Max: 58.74
Current: -2.31

During the past 7 years, the highest Beneish M-Score of PT Citra Borneo Utama Tbk was 58.74. The lowest was -20.76. And the median was -2.18.


PT Citra Borneo Utama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Citra Borneo Utama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Citra Borneo Utama Tbk Beneish M-Score Chart

PT Citra Borneo Utama Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -4.92 8.67 -12.02 -1.89

PT Citra Borneo Utama Tbk Quarterly Data
Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -20.42 -20.76 -9.46 -1.89 -2.31

ISX:CBUT vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Citra Borneo Utama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Citra Borneo Utama Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Citra Borneo Utama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Citra Borneo Utama Tbk's Beneish M-Score falls into.


ISX:CBUT
72GF Score
PT Citra Borneo Utama Tbk ISX:CBUT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Citra Borneo Utama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Citra Borneo Utama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6792+0.528 * 0.799+0.404 * 3.0415+0.892 * 1.3005+0.115 * 0.2821
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9483+4.679 * -0.098612-0.327 * 0.9434
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp319,761 Mil.
Revenue was 3377149 + 3662551 + 3647764 + 3265410 = Rp13,952,874 Mil.
Gross Profit was 559307 + 545472 + 501371 + 444643 = Rp2,050,793 Mil.
Total Current Assets was Rp2,670,336 Mil.
Total Assets was Rp4,035,432 Mil.
Property, Plant and Equipment(Net PPE) was Rp974,355 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp15,797 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,571,556 Mil.
Total Current Liabilities was Rp2,174,719 Mil.
Long-Term Debt & Capital Lease Obligation was Rp690,407 Mil.
Net Income was 45976 + 49489 + 14480 + 996 = Rp110,941 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 48841 + 465906 + 804131 + -809996 = Rp508,882 Mil.
Total Receivables was Rp362,000 Mil.
Revenue was 3395086 + 2971574 + 1996374 + 2365905 = Rp10,728,939 Mil.
Gross Profit was 490816 + 392291 + 140759 + 236168 = Rp1,260,034 Mil.
Total Current Assets was Rp3,593,803 Mil.
Total Assets was Rp4,214,944 Mil.
Property, Plant and Equipment(Net PPE) was Rp486,953 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,201 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,274,352 Mil.
Total Current Liabilities was Rp2,522,839 Mil.
Long-Term Debt & Capital Lease Obligation was Rp649,391 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(319761 / 13952874) / (362000 / 10728939)
=0.022917 / 0.033741
=0.6792

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1260034 / 10728939) / (2050793 / 13952874)
=0.117443 / 0.14698
=0.799

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2670336 + 974355) / 4035432) / (1 - (3593803 + 486953) / 4214944)
=0.096828 / 0.031836
=3.0415

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13952874 / 10728939
=1.3005

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2201 / (2201 + 486953)) / (15797 / (15797 + 974355))
=0.0045 / 0.015954
=0.2821

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1571556 / 13952874) / (1274352 / 10728939)
=0.112633 / 0.118777
=0.9483

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((690407 + 2174719) / 4035432) / ((649391 + 2522839) / 4214944)
=0.709992 / 0.752615
=0.9434

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(110941 - 0 - 508882) / 4035432
=-0.098612

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Citra Borneo Utama Tbk has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
PT Citra Borneo Utama Tbk (ISX:CBUT) has a Beneish M-Score of -2.31 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Citra Borneo Utama Tbk and its competitors. According to the industry distribution chart, PT Citra Borneo Utama Tbk ranks #1211 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 65.5%.
Is PT Citra Borneo Utama Tbk's Beneish M-Score too high?
PT Citra Borneo Utama Tbk's current Beneish M-Score is -2.31. Based on the distribution chart, PT Citra Borneo Utama Tbk ranks #1211 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, PT Citra Borneo Utama Tbk has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Citra Borneo Utama Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Citra Borneo Utama Tbk ranks #1211 out of 1849 companies for Beneish M-Score. This places PT Citra Borneo Utama Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Citra Borneo Utama Tbk and its competitors. PT Citra Borneo Utama Tbk's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Citra Borneo Utama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Citra Borneo Utama Tbk (ISX:CBUT) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp1,641.53, compared to a current price of Rp650.00 — trading 60.4% below its estimated fair value. The current Beneish M-Score is -2.31. PT Citra Borneo Utama Tbk's overall GF Score™ is 72/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Citra Borneo Utama Tbk (ISX:CBUT), the current Beneish M-Score is -2.31 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Citra Borneo Utama Tbk (ISX:CBUT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Citra Borneo Utama Tbk stock appears to be undervalued. The current stock price of Rp650.00 is trading 60.4% below its estimated GF Value™ of Rp1,641.53. GuruFocus considers PT Citra Borneo Utama Tbk to be Significantly Undervalued.

Key valuation signals for ISX:CBUT:

  • Beneish M-Score: -2.31
  • GF Value™: Rp1,641.53 vs. price of Rp650.00 (60.4% below fair value)
  • GF Score™: 72/100 with 1 warning sign

No single metric tells the full story. See the ISX:CBUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Citra Borneo Utama Tbk Business Description

Address Jalan ASDP/Pelabuhan Roro Tempenek, Kumai Hulu, Kumai, Kabupaten Kotawaringin Barat, Kalimantan Tengah, Pangkalan Bun, IDN, 74181
PT Citra Borneo Utama Tbk is engaged in the downstream palm oil business. The company operates through a single segment focused on the processing and sale of palm oil and palm kernel derivative products, including refined palm oil, olein, stearin, and related products. Geographically, the majority is from the Overseas market.
72GF Score

Get the complete analysis for ISX:CBUT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp650.00
Price
Rp1,641.53
GF Value