PT Sinar Eka Selaras Tbk (ISX:ERAL) Beneish M-Score: -2.82 (As of Jun. 26, 2026)


ISX:ERAL PT Sinar Eka Selaras Tbk ISX:ERAL
69 GF Score
Price Rp270.00
GF Value Rp425.64
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Sinar Eka Selaras Tbk Beneish M-Score?

PT Sinar Eka Selaras Tbk ISX:ERAL -1.46% 69 Beneish M-Score is -2.82 as of Jun. 26, 2026. GuruFocus rates ISX:ERAL with a GF Score™ of 69/100 and a GF Value™ of Rp425.64 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,087 Retail - Cyclical companies, PT Sinar Eka Selaras Tbk ranks better than 68.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Sinar Eka Selaras Tbk's Beneish M-Score or its related term are showing as below:

ISX:ERAL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.8   Max: -2.45
Current: -2.82

During the past 6 years, the highest Beneish M-Score of PT Sinar Eka Selaras Tbk was -2.45. The lowest was -3.21. And the median was -2.80.


PT Sinar Eka Selaras Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Sinar Eka Selaras Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sinar Eka Selaras Tbk Beneish M-Score Chart

PT Sinar Eka Selaras Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -2.60 -2.45

PT Sinar Eka Selaras Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -3.21 -2.76 -2.45 -2.82

ISX:ERAL vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, PT Sinar Eka Selaras Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinar Eka Selaras Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Sinar Eka Selaras Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Sinar Eka Selaras Tbk's Beneish M-Score falls into.


ISX:ERAL
69GF Score
PT Sinar Eka Selaras Tbk ISX:ERAL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sinar Eka Selaras Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Sinar Eka Selaras Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3988+0.528 * 0.839+0.404 * 1.3501+0.892 * 1.3327+0.115 * 0.7882
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4692+4.679 * 0.015312-0.327 * 1.3271
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp276,107 Mil.
Revenue was 1703124.556 + 2199922.531 + 308976.682 + 2614125.782 = Rp6,826,150 Mil.
Gross Profit was 318681.911 + 325022.781 + 77153.905 + 462808.78 = Rp1,183,667 Mil.
Total Current Assets was Rp2,191,369 Mil.
Total Assets was Rp3,315,081 Mil.
Property, Plant and Equipment(Net PPE) was Rp670,752 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp205,442 Mil.
Selling, General, & Admin. Expense(SGA) was Rp343,706 Mil.
Total Current Liabilities was Rp1,281,527 Mil.
Long-Term Debt & Capital Lease Obligation was Rp181,895 Mil.
Net Income was 43666.754 + 44046.125 + 2966.761 + 80187.572 = Rp170,867 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -164070.467 + 250790.812 + -3641.539 + 37028.389 = Rp120,107 Mil.
Total Receivables was Rp519,463 Mil.
Revenue was 1371137.747 + 1410341.386 + 224527.936 + 2115922.562 = Rp5,121,930 Mil.
Gross Profit was 224489.187 + 189628.995 + 50541.384 + 280530.74 = Rp745,190 Mil.
Total Current Assets was Rp1,858,862 Mil.
Total Assets was Rp2,554,044 Mil.
Property, Plant and Equipment(Net PPE) was Rp436,703 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp99,000 Mil.
Selling, General, & Admin. Expense(SGA) was Rp175,531 Mil.
Total Current Liabilities was Rp713,371 Mil.
Long-Term Debt & Capital Lease Obligation was Rp136,192 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(276106.813 / 6826149.551) / (519463.203 / 5121929.631)
=0.040448 / 0.101419
=0.3988

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(745190.306 / 5121929.631) / (1183667.377 / 6826149.551)
=0.14549 / 0.173402
=0.839

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2191368.85 + 670752.231) / 3315080.73) / (1 - (1858862.48 + 436703.083) / 2554044.227)
=0.136636 / 0.101204
=1.3501

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6826149.551 / 5121929.631
=1.3327

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(99000.295 / (99000.295 + 436703.083)) / (205441.861 / (205441.861 + 670752.231))
=0.184804 / 0.234471
=0.7882

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(343705.677 / 6826149.551) / (175531.366 / 5121929.631)
=0.050351 / 0.034271
=1.4692

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((181895.407 + 1281526.594) / 3315080.73) / ((136191.882 + 713371.007) / 2554044.227)
=0.441444 / 0.332634
=1.3271

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(170867.212 - 0 - 120107.195) / 3315080.73
=0.015312

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Sinar Eka Selaras Tbk has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
PT Sinar Eka Selaras Tbk (ISX:ERAL) has a Beneish M-Score of -2.82 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sinar Eka Selaras Tbk and its competitors. According to the industry distribution chart, PT Sinar Eka Selaras Tbk ranks #342 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 31.5%.
Is PT Sinar Eka Selaras Tbk's Beneish M-Score too high?
PT Sinar Eka Selaras Tbk's current Beneish M-Score is -2.82. Based on the distribution chart, PT Sinar Eka Selaras Tbk ranks #342 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, PT Sinar Eka Selaras Tbk has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Sinar Eka Selaras Tbk's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Sinar Eka Selaras Tbk ranks #342 out of 1087 companies for Beneish M-Score. This puts PT Sinar Eka Selaras Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sinar Eka Selaras Tbk and its competitors. PT Sinar Eka Selaras Tbk's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sinar Eka Selaras Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sinar Eka Selaras Tbk (ISX:ERAL) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp425.64, compared to a current price of Rp270.00 — trading 36.6% below its estimated fair value. The current Beneish M-Score is -2.82. PT Sinar Eka Selaras Tbk's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Sinar Eka Selaras Tbk (ISX:ERAL), the current Beneish M-Score is -2.82 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sinar Eka Selaras Tbk (ISX:ERAL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sinar Eka Selaras Tbk stock appears to be undervalued. The current stock price of Rp270.00 is trading 36.6% below its estimated GF Value™ of Rp425.64. GuruFocus considers PT Sinar Eka Selaras Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ERAL:

  • Beneish M-Score: -2.82
  • GF Value™: Rp425.64 vs. price of Rp270.00 (36.6% below fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the ISX:ERAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sinar Eka Selaras Tbk Business Description

Address Jalan Bandengan Selatan No. 19-20, Erajaya Plaza, Pekojan, Tambora, Jakarta Barat, Jakarta, IDN, 11240
PT Sinar Eka Selaras Tbk is a company engaged in the end-to-end retail products trading business that focuses on computers and electronic equipment as well as clothing for several brands in Indonesia. It focuses on sales of lifestyle-related products such as accessories, Internet of Things (IoT), sports fashion apparel, as well as other outdoor activity-related products with a variety of stores, from multi-brand concepts like Urban Republic & JD Sports stores to mono-brand concepts like Asics, DJI, Garmin, and other several brands. Its vision is to become an active lifestyle company and a mission to provide solutions and outstanding services through a world-class active lifestyle product portfolio, supported by the Omni-Channel Network spread throughout the country.
69GF Score

Get the complete analysis for ISX:ERAL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp270.00
Price
Rp425.64
GF Value