PT Fuji Finance Indonesia Tbk (ISX:FUJI) Beneish M-Score: -3.24 (As of Jun. 29, 2026)


ISX:FUJI PT Fuji Finance Indonesia Tbk ISX:FUJI
72 GF Score
Price Rp200.00
GF Value Rp359.90
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Fuji Finance Indonesia Tbk Beneish M-Score?

PT Fuji Finance Indonesia Tbk ISX:FUJI -2.91% 72 Beneish M-Score is -3.24 as of Jun. 29, 2026. GuruFocus rates ISX:FUJI with a GF Score™ of 72/100 and a GF Value™ of Rp359.90 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 483 Credit Services companies, PT Fuji Finance Indonesia Tbk ranks better than 88.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Fuji Finance Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:FUJI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.72   Med: -3.08   Max: 8.51
Current: -3.24

During the past 9 years, the highest Beneish M-Score of PT Fuji Finance Indonesia Tbk was 8.51. The lowest was -5.72. And the median was -3.08.


PT Fuji Finance Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Fuji Finance Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Fuji Finance Indonesia Tbk Beneish M-Score Chart

PT Fuji Finance Indonesia Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -4.17 -4.22 -2.47 7.34 -3.96

PT Fuji Finance Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 -1.90 -4.33 -3.96 -3.24

ISX:FUJI vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, PT Fuji Finance Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Fuji Finance Indonesia Tbk Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, PT Fuji Finance Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Fuji Finance Indonesia Tbk's Beneish M-Score falls into.


ISX:FUJI
72GF Score
PT Fuji Finance Indonesia Tbk ISX:FUJI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Fuji Finance Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Fuji Finance Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9121+0.528 * 1.0856+0.404 * 0.9653+0.892 * 0.9273+0.115 * 2.2038
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7272+4.679 * -0.096716-0.327 * 1.6333
=-3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp81,333 Mil.
Revenue was 3253.975 + 4192.016 + 2737.281 + 3869.634 = Rp14,053 Mil.
Gross Profit was 2438.752 + 3189.115 + 2115.252 + 3223.424 = Rp10,967 Mil.
Total Current Assets was Rp184,250 Mil.
Total Assets was Rp187,014 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,545 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp604 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,498 Mil.
Total Current Liabilities was Rp732 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,051 Mil.
Net Income was 1321.881 + 1995.801 + 2076.203 + 450.961 = Rp5,845 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1368.671 + 3049.927 + 44314.276 + -22063.487 = Rp23,932 Mil.
Total Receivables was Rp96,156 Mil.
Revenue was 4461.916 + 6177.43 + 1611.113 + 2903.655 = Rp15,154 Mil.
Gross Profit was 3790.147 + 5586.919 + 1091.249 + 2369.686 = Rp12,838 Mil.
Total Current Assets was Rp179,346 Mil.
Total Assets was Rp180,597 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,033 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp755 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,560 Mil.
Total Current Liabilities was Rp1,486 Mil.
Long-Term Debt & Capital Lease Obligation was Rp159 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(81332.682 / 14052.906) / (96155.584 / 15154.114)
=5.787606 / 6.34518
=0.9121

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12838.001 / 15154.114) / (10966.543 / 14052.906)
=0.847163 / 0.780375
=1.0856

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (184250.368 + 2545.27) / 187013.935) / (1 - (179346.485 + 1032.66) / 180597.452)
=0.001167 / 0.001209
=0.9653

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14052.906 / 15154.114
=0.9273

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(755.411 / (755.411 + 1032.66)) / (603.638 / (603.638 + 2545.27))
=0.422473 / 0.191698
=2.2038

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2498.052 / 14052.906) / (1559.614 / 15154.114)
=0.177761 / 0.102917
=1.7272

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2050.851 + 732.15) / 187013.935) / ((159.434 + 1485.903) / 180597.452)
=0.014881 / 0.009111
=1.6333

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5844.846 - 0 - 23932.045) / 187013.935
=-0.096716

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Fuji Finance Indonesia Tbk has a M-score of -3.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.24 mean?
PT Fuji Finance Indonesia Tbk (ISX:FUJI) has a Beneish M-Score of -3.24 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fuji Finance Indonesia Tbk and its competitors. According to the industry distribution chart, PT Fuji Finance Indonesia Tbk ranks #54 out of 483 companies in the Credit Services industry, placing it in the top 11.2%.
Is PT Fuji Finance Indonesia Tbk's Beneish M-Score too high?
PT Fuji Finance Indonesia Tbk's current Beneish M-Score is -3.24. Based on the distribution chart, PT Fuji Finance Indonesia Tbk ranks #54 out of 483 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, PT Fuji Finance Indonesia Tbk has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Fuji Finance Indonesia Tbk's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, PT Fuji Finance Indonesia Tbk ranks #54 out of 483 companies for Beneish M-Score. This places PT Fuji Finance Indonesia Tbk in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fuji Finance Indonesia Tbk and its competitors. PT Fuji Finance Indonesia Tbk's current Beneish M-Score is -3.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fuji Finance Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fuji Finance Indonesia Tbk (ISX:FUJI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp359.90, compared to a current price of Rp200.00 — trading 44.4% below its estimated fair value. The current Beneish M-Score is -3.24. PT Fuji Finance Indonesia Tbk's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Fuji Finance Indonesia Tbk (ISX:FUJI), the current Beneish M-Score is -3.24 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Fuji Finance Indonesia Tbk (ISX:FUJI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Fuji Finance Indonesia Tbk stock appears to be undervalued. The current stock price of Rp200.00 is trading 44.4% below its estimated GF Value™ of Rp359.90. GuruFocus considers PT Fuji Finance Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:FUJI:

  • Beneish M-Score: -3.24
  • GF Value™: Rp359.90 vs. price of Rp200.00 (44.4% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the ISX:FUJI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Fuji Finance Indonesia Tbk Business Description

Address Jalan Jenderal Sudirman Kaveling 60, Menara Sudirman Lantai 7th Floor Lot B, Jakarta, IDN, 12190
PT Fuji Finance Indonesia Tbk is a multi-finance leasing company in Indonesia. It provides financing for investments, working capital, project financing, corporate financing, and others. It has one operating segment: Financing income. The Company's revenue consists of financing interest income and administration revenue related to financing.
72GF Score

Get the complete analysis for ISX:FUJI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp200.00
Price
Rp359.90
GF Value