Pt Multi Makmur Lemindo Tbk (ISX:PIPA) Beneish M-Score: -3.30 (As of Jul. 04, 2026)


ISX:PIPA Pt Multi Makmur Lemindo Tbk ISX:PIPA
63 GF Score
Price Rp107.00
GF Value Rp33.53
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Pt Multi Makmur Lemindo Tbk Beneish M-Score?

Pt Multi Makmur Lemindo Tbk ISX:PIPA +0.94% 63 Beneish M-Score is -3.30 as of Jul. 04, 2026. GuruFocus rates ISX:PIPA with a GF Score™ of 63/100 and a GF Value™ of Rp33.53 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,700 Construction companies, Pt Multi Makmur Lemindo Tbk ranks better than 89.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pt Multi Makmur Lemindo Tbk's Beneish M-Score or its related term are showing as below:

ISX:PIPA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.6   Max: 34.93
Current: -3.3

During the past 7 years, the highest Beneish M-Score of Pt Multi Makmur Lemindo Tbk was 34.93. The lowest was -3.30. And the median was -2.60.


Pt Multi Makmur Lemindo Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pt Multi Makmur Lemindo Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pt Multi Makmur Lemindo Tbk Beneish M-Score Chart

Pt Multi Makmur Lemindo Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 34.93 -2.60 -3.30

Pt Multi Makmur Lemindo Tbk Quarterly Data
Dec19 Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 125.47 53.98 56.23 -3.30

ISX:PIPA vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Pt Multi Makmur Lemindo Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pt Multi Makmur Lemindo Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Pt Multi Makmur Lemindo Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pt Multi Makmur Lemindo Tbk's Beneish M-Score falls into.


ISX:PIPA
63GF Score
Pt Multi Makmur Lemindo Tbk ISX:PIPA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pt Multi Makmur Lemindo Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pt Multi Makmur Lemindo Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.892+0.528 * 1.3269+0.404 * 0.0915+0.892 * 0.8838+0.115 * 7.2943
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.8401+4.679 * -0.132177-0.327 * 2.1758
=-3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp5,367 Mil.
Revenue was -2031.096 + 14506.336 + 4273.267 + 7112.215 = Rp23,861 Mil.
Gross Profit was 1532.818 + 1949.791 + 802.349 + 2907.022 = Rp7,192 Mil.
Total Current Assets was Rp53,849 Mil.
Total Assets was Rp99,705 Mil.
Property, Plant and Equipment(Net PPE) was Rp42,475 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp99 Mil.
Selling, General, & Admin. Expense(SGA) was Rp7,857 Mil.
Total Current Liabilities was Rp31,670 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,470 Mil.
Net Income was -20221.667 + 2263.627 + 101.018 + 300.241 = Rp-17,557 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -6909.185 + 397.792 + 2032.968 + 100.356 = Rp-4,378 Mil.
Total Receivables was Rp6,808 Mil.
Revenue was 7155.303 + 8962.134 + 4024.958 + 6854.773 = Rp26,997 Mil.
Gross Profit was 3833.573 + 3602.264 + 1323.853 + 2038.063 = Rp10,798 Mil.
Total Current Assets was Rp64,599 Mil.
Total Assets was Rp174,987 Mil.
Property, Plant and Equipment(Net PPE) was Rp45,558 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp788 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,831 Mil.
Total Current Liabilities was Rp22,973 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,758 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5366.789 / 23860.722) / (6807.549 / 26997.168)
=0.224921 / 0.252158
=0.892

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10797.753 / 26997.168) / (7191.98 / 23860.722)
=0.399959 / 0.301415
=1.3269

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (53848.946 + 42474.597) / 99704.885) / (1 - (64599.283 + 45557.578) / 174987.379)
=0.033914 / 0.370487
=0.0915

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23860.722 / 26997.168
=0.8838

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(788.017 / (788.017 + 45557.578)) / (99.256 / (99.256 + 42474.597))
=0.017003 / 0.002331
=7.2943

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7857.357 / 23860.722) / (4831.451 / 26997.168)
=0.329301 / 0.178961
=1.8401

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1469.692 + 31670.367) / 99704.885) / ((3758.131 + 22973.373) / 174987.379)
=0.332381 / 0.152762
=2.1758

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-17556.781 - 0 - -4378.069) / 99704.885
=-0.132177

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pt Multi Makmur Lemindo Tbk has a M-score of -3.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.30 mean?
Pt Multi Makmur Lemindo Tbk (ISX:PIPA) has a Beneish M-Score of -3.30 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pt Multi Makmur Lemindo Tbk and its competitors. According to the industry distribution chart, Pt Multi Makmur Lemindo Tbk ranks #171 out of 1700 companies in the Construction industry, placing it in the top 10.1%.
Is Pt Multi Makmur Lemindo Tbk's Beneish M-Score too high?
Pt Multi Makmur Lemindo Tbk's current Beneish M-Score is -3.30. Based on the distribution chart, Pt Multi Makmur Lemindo Tbk ranks #171 out of 1700 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Pt Multi Makmur Lemindo Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pt Multi Makmur Lemindo Tbk's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Pt Multi Makmur Lemindo Tbk ranks #171 out of 1700 companies for Beneish M-Score. This places Pt Multi Makmur Lemindo Tbk in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pt Multi Makmur Lemindo Tbk and its competitors. Pt Multi Makmur Lemindo Tbk's current Beneish M-Score is -3.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pt Multi Makmur Lemindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, Pt Multi Makmur Lemindo Tbk (ISX:PIPA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp33.53, compared to a current price of Rp107.00 — trading 219.1% above its estimated fair value. The current Beneish M-Score is -3.30. Pt Multi Makmur Lemindo Tbk's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pt Multi Makmur Lemindo Tbk (ISX:PIPA), the current Beneish M-Score is -3.30 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pt Multi Makmur Lemindo Tbk (ISX:PIPA) Overvalued in 2026?

Based on GuruFocus' analysis, Pt Multi Makmur Lemindo Tbk stock appears to be overvalued. The current stock price of Rp107.00 is trading 219.1% above its estimated GF Value™ of Rp33.53. GuruFocus considers Pt Multi Makmur Lemindo Tbk to be Significantly Overvalued.

Key valuation signals for ISX:PIPA:

  • Beneish M-Score: -3.30
  • GF Value™: Rp33.53 vs. price of Rp107.00 (219.1% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ISX:PIPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pt Multi Makmur Lemindo Tbk Business Description

Address Jl. Sultan Iskandar Muda No.70, Kedaung Baru, Neglasari Tangerang, Banten, Tangerang, IDN, 15128
Pt Multi Makmur Lemindo Tbk is engaged in the engaged in manufacturing building materials made of PVC-based plastic such as PVC pipes, PVC fittings, PVC Hose, Cast Buckets and Water Tanks by toll-free at other factories using its patented brand.
63GF Score

Get the complete analysis for ISX:PIPA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp107.00
Price
Rp33.53
GF Value