PT Trias Sentosa Tbk (ISX:TRST) Beneish M-Score: -2.29 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TRST PT Trias Sentosa Tbk ISX:TRST
72 GF Score
Price Rp480.00
GF Value Rp580.34
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Trias Sentosa Tbk Beneish M-Score?

PT Trias Sentosa Tbk ISX:TRST -1.23% 72 Beneish M-Score is -2.29 as of Jul. 15, 2026. GuruFocus rates ISX:TRST with a GF Score™ of 72/100 and a GF Value™ of Rp580.34 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 374 Packaging & Containers companies, PT Trias Sentosa Tbk ranks worse than 73.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Trias Sentosa Tbk's Beneish M-Score or its related term are showing as below:

ISX:TRST' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.47   Max: -1.77
Current: -2.29

During the past 13 years, the highest Beneish M-Score of PT Trias Sentosa Tbk was -1.77. The lowest was -3.01. And the median was -2.47.


PT Trias Sentosa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Trias Sentosa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Trias Sentosa Tbk Beneish M-Score Chart

PT Trias Sentosa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.15 -2.23 -2.47 -2.31

PT Trias Sentosa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -2.59 -2.33 -2.31 -2.29

ISX:TRST vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Trias Sentosa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Trias Sentosa Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Trias Sentosa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Trias Sentosa Tbk's Beneish M-Score falls into.


ISX:TRST
72GF Score
PT Trias Sentosa Tbk ISX:TRST
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Trias Sentosa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Trias Sentosa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0912+0.528 * 0.9364+0.404 * 1.1978+0.892 * 1.139+0.115 * 1.088
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7283+4.679 * -0.03026-0.327 * 0.9356
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,010,814 Mil.
Revenue was 970464 + 992910 + 977354 + 927841 = Rp3,868,569 Mil.
Gross Profit was 107617 + 129502 + 108772 + 103010 = Rp448,901 Mil.
Total Current Assets was Rp1,930,079 Mil.
Total Assets was Rp5,392,656 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,205,709 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,364 Mil.
Selling, General, & Admin. Expense(SGA) was Rp128,749 Mil.
Total Current Liabilities was Rp1,677,971 Mil.
Long-Term Debt & Capital Lease Obligation was Rp672,017 Mil.
Net Income was 27850 + -8540 + 15114 + -28198 = Rp6,226 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -5948 + 85097 + 79469 + 10791 = Rp169,409 Mil.
Total Receivables was Rp813,311 Mil.
Revenue was 842906 + 856681 + 866000 + 830834 = Rp3,396,421 Mil.
Gross Profit was 85830 + 110978 + 97853 + 74397 = Rp369,058 Mil.
Total Current Assets was Rp1,871,077 Mil.
Total Assets was Rp5,572,106 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,479,435 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,333 Mil.
Selling, General, & Admin. Expense(SGA) was Rp155,199 Mil.
Total Current Liabilities was Rp1,963,995 Mil.
Long-Term Debt & Capital Lease Obligation was Rp631,427 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1010814 / 3868569) / (813311 / 3396421)
=0.261289 / 0.239461
=1.0912

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(369058 / 3396421) / (448901 / 3868569)
=0.108661 / 0.116038
=0.9364

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1930079 + 3205709) / 5392656) / (1 - (1871077 + 3479435) / 5572106)
=0.047633 / 0.039768
=1.1978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3868569 / 3396421
=1.139

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6333 / (6333 + 3479435)) / (5364 / (5364 + 3205709))
=0.001817 / 0.00167
=1.088

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(128748.843 / 3868569) / (155199 / 3396421)
=0.033281 / 0.045695
=0.7283

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((672017 + 1677971) / 5392656) / ((631427 + 1963995) / 5572106)
=0.435776 / 0.465788
=0.9356

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6226 - 0 - 169409) / 5392656
=-0.03026

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Trias Sentosa Tbk has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
PT Trias Sentosa Tbk (ISX:TRST) has a Beneish M-Score of -2.29 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Trias Sentosa Tbk and its competitors. According to the industry distribution chart, PT Trias Sentosa Tbk ranks #275 out of 374 companies in the Packaging & Containers industry, placing it in the top 73.5%.
Is PT Trias Sentosa Tbk's Beneish M-Score too high?
PT Trias Sentosa Tbk's current Beneish M-Score is -2.29. Based on the distribution chart, PT Trias Sentosa Tbk ranks #275 out of 374 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, PT Trias Sentosa Tbk has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Trias Sentosa Tbk's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, PT Trias Sentosa Tbk ranks #275 out of 374 companies for Beneish M-Score. This places PT Trias Sentosa Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Trias Sentosa Tbk and its competitors. PT Trias Sentosa Tbk's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Trias Sentosa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Trias Sentosa Tbk (ISX:TRST) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp580.34, compared to a current price of Rp480.00 — trading 17.3% below its estimated fair value. The current Beneish M-Score is -2.29. PT Trias Sentosa Tbk's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Trias Sentosa Tbk (ISX:TRST), the current Beneish M-Score is -2.29 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Trias Sentosa Tbk (ISX:TRST) Overvalued in 2026?

Based on GuruFocus' analysis, PT Trias Sentosa Tbk stock appears to be undervalued. The current stock price of Rp480.00 is trading 17.3% below its estimated GF Value™ of Rp580.34. GuruFocus considers PT Trias Sentosa Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TRST:

  • Beneish M-Score: -2.29
  • GF Value™: Rp580.34 vs. price of Rp480.00 (17.3% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the ISX:TRST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Trias Sentosa Tbk Business Description

Address Jl. Raya Waru 1 B, Waru, Sidoarjo, IDN, 61256
PT Trias Sentosa Tbk is a flexible packaging film manufacturer company. The company's product consists of biaxially-oriented polypropylene film (BOPP film) and biaxially-oriented polyester film (BOPET film). The BOPP and BOPET film product portfolio of the company includes Printing & Lamination, Overwrap, Heat Sealable, Anti-fog, Matte, Pearlized, White Opaque, Label, Metallized, Thermal Film, and Coated (PVDC, Acrylic, PPOH). The company's geographical segments include Indonesia, and China, where Indonesia derives maximum revenue.
72GF Score

Get the complete analysis for ISX:TRST

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp480.00
Price
Rp580.34
GF Value