GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » AJ Bell PLC (LSE:AJB) » Definitions » Beneish M-Score

AJ Bell (LSE:AJB) Beneish M-Score : -2.62 (As of Apr. 05, 2025)


View and export this data going back to 2018. Start your Free Trial

What is AJ Bell Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AJ Bell's Beneish M-Score or its related term are showing as below:

LSE:AJB' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.38   Max: -1.99
Current: -2.62

During the past 9 years, the highest Beneish M-Score of AJ Bell was -1.99. The lowest was -3.30. And the median was -2.38.


AJ Bell Beneish M-Score Historical Data

The historical data trend for AJ Bell's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AJ Bell Beneish M-Score Chart

AJ Bell Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.36 -1.99 -2.12 -3.30 -2.62

AJ Bell Semi-Annual Data
Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 - -3.30 - -2.62

Competitive Comparison of AJ Bell's Beneish M-Score

For the Asset Management subindustry, AJ Bell's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AJ Bell's Beneish M-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, AJ Bell's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AJ Bell's Beneish M-Score falls into.


;
;

AJ Bell Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AJ Bell for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8441+0.528 * 1+0.404 * 0.8747+0.892 * 1.2346+0.115 * 1.3645
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9949+4.679 * -0.041522-0.327 * 1.0123
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was £51.7 Mil.
Revenue was £269.4 Mil.
Gross Profit was £269.4 Mil.
Total Current Assets was £257.3 Mil.
Total Assets was £288.9 Mil.
Property, Plant and Equipment(Net PPE) was £15.5 Mil.
Depreciation, Depletion and Amortization(DDA) was £3.4 Mil.
Selling, General, & Admin. Expense(SGA) was £162.2 Mil.
Total Current Liabilities was £70.8 Mil.
Long-Term Debt & Capital Lease Obligation was £11.7 Mil.
Net Income was £84.3 Mil.
Gross Profit was £0.0 Mil.
Cash Flow from Operations was £96.3 Mil.
Total Receivables was £49.6 Mil.
Revenue was £218.2 Mil.
Gross Profit was £218.2 Mil.
Total Current Assets was £204.8 Mil.
Total Assets was £234.3 Mil.
Property, Plant and Equipment(Net PPE) was £14.6 Mil.
Depreciation, Depletion and Amortization(DDA) was £4.8 Mil.
Selling, General, & Admin. Expense(SGA) was £132.0 Mil.
Total Current Liabilities was £55.3 Mil.
Long-Term Debt & Capital Lease Obligation was £10.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(51.733 / 269.435) / (49.64 / 218.234)
=0.192005 / 0.227462
=0.8441

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(218.234 / 218.234) / (269.435 / 269.435)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (257.265 + 15.539) / 288.881) / (1 - (204.805 + 14.609) / 234.322)
=0.055653 / 0.063622
=0.8747

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=269.435 / 218.234
=1.2346

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.788 / (4.788 + 14.609)) / (3.432 / (3.432 + 15.539))
=0.246842 / 0.180908
=1.3645

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(162.157 / 269.435) / (132.014 / 218.234)
=0.601841 / 0.604919
=0.9949

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.724 + 70.795) / 288.881) / ((10.866 + 55.254) / 234.322)
=0.28565 / 0.282176
=1.0123

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(84.295 - 0 - 96.29) / 288.881
=-0.041522

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AJ Bell has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.


AJ Bell Beneish M-Score Related Terms

Thank you for viewing the detailed overview of AJ Bell's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AJ Bell Business Description

Traded in Other Exchanges
Address
4 Exchange Quay, Salford Quays, Manchester, GBR, M5 3EE
AJ Bell PLC is an investment platform in the United Kingdom. The Group has a single operating segment being investment services in the advised and D2C space administering investments in SIPPs, ISAs and General Investment / Dealing Accounts. SIPPs and ISAs, Lifetime ISA, and junior products. The company generates revenue from Recurring ad valorem which includes custody fees, interest income and investment management fees; and transactional. Company earns its revenue from its domicile country United Kingdom.

AJ Bell Headlines

From GuruFocus