GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Quantum Corp (LTS:0A7S) » Definitions » Beneish M-Score

Quantum (LTS:0A7S) Beneish M-Score : -3.94 (As of Mar. 28, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Quantum Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Quantum's Beneish M-Score or its related term are showing as below:

LTS:0A7S' s Beneish M-Score Range Over the Past 10 Years
Min: -4.15   Med: -2.56   Max: -0.71
Current: -3.94

During the past 13 years, the highest Beneish M-Score of Quantum was -0.71. The lowest was -4.15. And the median was -2.56.


Quantum Beneish M-Score Historical Data

The historical data trend for Quantum's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quantum Beneish M-Score Chart

Quantum Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.32 -1.88 -2.79 -3.39

Quantum Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.31 -3.39 -4.03 -3.82 -3.94

Competitive Comparison of Quantum's Beneish M-Score

For the Computer Hardware subindustry, Quantum's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quantum's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Quantum's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Quantum's Beneish M-Score falls into.


;
;

Quantum Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Quantum for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2495+0.528 * 0.952+0.404 * 1.1633+0.892 * 0.8184+0.115 * 1.3308
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3208+4.679 * -0.298656-0.327 * 1.485
=-3.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was $61.4 Mil.
Revenue was 72.551 + 70.469 + 71.343 + 71.501 = $285.9 Mil.
Gross Profit was 31.755 + 29.268 + 26.135 + 27.333 = $114.5 Mil.
Total Current Assets was $113.8 Mil.
Total Assets was $168.1 Mil.
Property, Plant and Equipment(Net PPE) was $19.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $6.2 Mil.
Selling, General, & Admin. Expense(SGA) was $120.3 Mil.
Total Current Liabilities was $305.5 Mil.
Long-Term Debt & Capital Lease Obligation was $9.1 Mil.
Net Income was -71.433 + -13.527 + -20.82 + -18.944 = $-124.7 Mil.
Non Operating Income was -62.005 + -0.475 + -0.262 + -2.017 = $-64.8 Mil.
Cash Flow from Operations was -3.151 + -15.298 + -1.896 + 10.571 = $-9.8 Mil.
Total Receivables was $60.0 Mil.
Revenue was 71.926 + 75.68 + 92.495 + 109.204 = $349.3 Mil.
Gross Profit was 29.181 + 32.736 + 35.641 + 35.63 = $133.2 Mil.
Total Current Assets was $141.4 Mil.
Total Assets was $199.2 Mil.
Property, Plant and Equipment(Net PPE) was $22.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $10.5 Mil.
Selling, General, & Admin. Expense(SGA) was $111.3 Mil.
Total Current Liabilities was $241.2 Mil.
Long-Term Debt & Capital Lease Obligation was $9.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(61.373 / 285.864) / (60.02 / 349.305)
=0.214693 / 0.171827
=1.2495

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(133.188 / 349.305) / (114.491 / 285.864)
=0.381294 / 0.400509
=0.952

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (113.828 + 19.938) / 168.056) / (1 - (141.388 + 22.876) / 199.205)
=0.204039 / 0.175402
=1.1633

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=285.864 / 349.305
=0.8184

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.476 / (10.476 + 22.876)) / (6.16 / (6.16 + 19.938))
=0.314104 / 0.236033
=1.3308

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(120.312 / 285.864) / (111.302 / 349.305)
=0.420871 / 0.318638
=1.3208

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.067 + 305.544) / 168.056) / ((9.885 + 241.236) / 199.205)
=1.872061 / 1.260616
=1.485

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-124.724 - -64.759 - -9.774) / 168.056
=-0.298656

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Quantum has a M-score of -3.94 suggests that the company is unlikely to be a manipulator.


Quantum Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Quantum's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Quantum Business Description

Traded in Other Exchanges
Address
224 Airport Parkway, Suite 550, San Jose, CA, USA, 95110
Quantum Corp is a United States-based company that delivers end-to-end data management solutions designed for unstructured data. The company provides solutions for the entire data lifecycle. The company specialize in solutions for video, images, audio, and other large files. The company's portfolio of products includes primary storage software and systems, secondary storage software and systems, as well as devices and media. The company's Primary Storage Software and Systems include Myriad All-Flash Software-Defined Storage, StorNext Hybrid Flash/Disk File Storage Software, and Unified Surveillance Platform Software. Secondary Storage Software and Systems include ActiveScale Object Storage Software and DXi Backup Appliances. The firm derives the majority of its revenue from United States.

Quantum Headlines

No Headlines