Malibu Boats (MEX:MBUU) Beneish M-Score: -2.88 (As of Jun. 25, 2026)


MEX:MBUU Malibu Boats Inc MEX:MBUU
77 GF Score
Price MXN706.23
GF Value MXN930.55
! 8 Warning Signs
View Full Analysis

What is Malibu Boats Beneish M-Score?

Malibu Boats MEX:MBUU 77 Beneish M-Score is -2.88 as of Jun. 25, 2026. GuruFocus rates MEX:MBUU with a GF Score™ of 77/100 and a GF Value™ of MXN930.55. The stock has 8 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Malibu Boats ranks better than 79.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Malibu Boats's Beneish M-Score or its related term are showing as below:

MEX:MBUU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.72   Med: -2.5   Max: -0.91
Current: -2.88

During the past 13 years, the highest Beneish M-Score of Malibu Boats was -0.91. The lowest was -3.72. And the median was -2.50.


Malibu Boats Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Malibu Boats's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malibu Boats Beneish M-Score Chart

Malibu Boats Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -2.40 -2.72 -3.00 -2.47

Malibu Boats Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.47 -2.63 -2.23 -2.88

MEX:MBUU vs MCFT, WGO, KNDI: Beneish M-Score Comparison

For the Recreational Vehicles subindustry, Malibu Boats's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malibu Boats Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Malibu Boats's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Malibu Boats's Beneish M-Score falls into.


MEX:MBUU
77GF Score
Malibu Boats Inc MEX:MBUU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malibu Boats Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Malibu Boats for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8804+0.528 * 1.0734+0.404 * 1.2089+0.892 * 0.9984+0.115 * 0.9101
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9242+4.679 * -0.063892-0.327 * 1.7043
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN762 Mil.
Revenue was 4250.271 + 3396.271 + 3572.221 + 3898.379 = MXN15,117 Mil.
Gross Profit was 744.336 + 452.339 + 512.372 + 616.468 = MXN2,326 Mil.
Total Current Assets was MXN5,541 Mil.
Total Assets was MXN18,155 Mil.
Property, Plant and Equipment(Net PPE) was MXN4,416 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN749 Mil.
Selling, General, & Admin. Expense(SGA) was MXN2,160 Mil.
Total Current Liabilities was MXN4,217 Mil.
Long-Term Debt & Capital Lease Obligation was MXN2,975 Mil.
Net Income was -43.549 + -44.33 + -12.878 + 88.008 = MXN-13 Mil.
Non Operating Income was -4.815 + 0.162 + 15.886 + 6.76 = MXN18 Mil.
Cash Flow from Operations was 385.485 + 227.718 + 119.879 + 396.148 = MXN1,129 Mil.
Total Receivables was MXN867 Mil.
Revenue was 4678.013 + 4176.98 + 3378.462 + 2907.62 = MXN15,141 Mil.
Gross Profit was 935.431 + 780.379 + 555.444 + 228.873 = MXN2,500 Mil.
Total Current Assets was MXN4,868 Mil.
Total Assets was MXN15,523 Mil.
Property, Plant and Equipment(Net PPE) was MXN4,857 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN739 Mil.
Selling, General, & Admin. Expense(SGA) was MXN2,341 Mil.
Total Current Liabilities was MXN3,035 Mil.
Long-Term Debt & Capital Lease Obligation was MXN573 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(762.224 / 15117.142) / (867.182 / 15141.075)
=0.050421 / 0.057273
=0.8804

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2500.127 / 15141.075) / (2325.515 / 15117.142)
=0.165122 / 0.153833
=1.0734

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5541.124 + 4416.118) / 18155.34) / (1 - (4867.783 + 4856.756) / 15522.987)
=0.451553 / 0.373539
=1.2089

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15117.142 / 15141.075
=0.9984

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(738.656 / (738.656 + 4856.756)) / (749.243 / (749.243 + 4416.118))
=0.132011 / 0.145051
=0.9101

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2160.024 / 15117.142) / (2340.802 / 15141.075)
=0.142886 / 0.154599
=0.9242

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2975.396 + 4216.875) / 18155.34) / ((572.83 + 3035.465) / 15522.987)
=0.396152 / 0.232448
=1.7043

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-12.749 - 17.993 - 1129.23) / 18155.34
=-0.063892

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Malibu Boats has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
Malibu Boats (MEX:MBUU) has a Beneish M-Score of -2.88 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Malibu Boats and its competitors. According to the industry distribution chart, Malibu Boats ranks #256 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 20.1%.
Is Malibu Boats' Beneish M-Score too high?
Malibu Boats' current Beneish M-Score is -2.88. Based on the distribution chart, Malibu Boats ranks #256 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Malibu Boats has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Malibu Boats' Beneish M-Score compare to MCFT and WGO?
According to the Vehicles & Parts industry distribution chart, Malibu Boats ranks #256 out of 1273 companies for Beneish M-Score. This places Malibu Boats in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Malibu Boats and its competitors. Malibu Boats's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malibu Boats stock overvalued right now?
Malibu Boats (MEX:MBUU) has a current Beneish M-Score of -2.88. The stock's GF Value™ is MXN930.55, compared to a current price of MXN706.23 — trading 24.1% below its estimated fair value. The current Beneish M-Score is -2.88. Malibu Boats' overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Malibu Boats (MEX:MBUU), the current Beneish M-Score is -2.88 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malibu Boats (MEX:MBUU) Overvalued in 2026?

Based on GuruFocus' analysis, Malibu Boats stock appears to be undervalued. The current stock price of MXN706.23 is trading 24.1% below its estimated GF Value™ of MXN930.55.

Key valuation signals for MEX:MBUU:

  • Beneish M-Score: -2.88
  • GF Value™: MXN930.55 vs. price of MXN706.23 (24.1% below fair value)
  • GF Score™: 77/100 with 8 warning signs

No single metric tells the full story. See the MEX:MBUU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malibu Boats Business Description

Other Exchanges MBUU:USAM05:Germany
Address 5075 Kimberly Way, Loudon, TN, USA, 37774
Malibu Boats is a designer and manufacturer of power boats in the United States. It is a market leader in performance sport boats, sold under its Malibu and Axis brands. It acquired Cobalt Boats, a producer of sterndrive boats, in 2017, and Pursuit Boats, which makes high-end offshore and outboard motorboats, in 2018. In 2021, it purchased Maverick Boat Group, a seller of flat fishing boats, with exposure to bay, dual console, and center console boats. Most recently, in 2026, it tied up with Saxdor Yachts, focused on adventure dayboats. Malibu has also expanded into boat trailers and accessories, and in 2020, began producing its own engines for its performance sport boats.
77GF Score

Get the complete analysis for MEX:MBUU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN706.23
Price
MXN930.55
GF Value