GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » SIT SpA (MIL:SIT) » Definitions » Beneish M-Score

SIT SpA (MIL:SIT) Beneish M-Score : -2.90 (As of Jun. 10, 2024)


View and export this data going back to 2017. Start your Free Trial

What is SIT SpA Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SIT SpA's Beneish M-Score or its related term are showing as below:

MIL:SIT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.51   Max: -2.33
Current: -2.9

During the past 7 years, the highest Beneish M-Score of SIT SpA was -2.33. The lowest was -3.04. And the median was -2.51.


SIT SpA Beneish M-Score Historical Data

The historical data trend for SIT SpA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SIT SpA Beneish M-Score Chart

SIT SpA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial -2.51 -2.50 -3.04 -2.33 -2.90

SIT SpA Semi-Annual Data
Jun16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.04 - -2.33 - -2.90

Competitive Comparison of SIT SpA's Beneish M-Score

For the Specialty Industrial Machinery subindustry, SIT SpA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SIT SpA's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, SIT SpA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SIT SpA's Beneish M-Score falls into.



SIT SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SIT SpA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1835+0.528 * 0.9963+0.404 * 0.9776+0.892 * 0.8295+0.115 * 0.6708
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1625+4.679 * -0.073372-0.327 * 1.0558
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was €67.8 Mil.
Revenue was €326.3 Mil.
Gross Profit was €116.7 Mil.
Total Current Assets was €180.1 Mil.
Total Assets was €429.2 Mil.
Property, Plant and Equipment(Net PPE) was €105.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €46.9 Mil.
Selling, General, & Admin. Expense(SGA) was €9.6 Mil.
Total Current Liabilities was €148.7 Mil.
Long-Term Debt & Capital Lease Obligation was €108.3 Mil.
Net Income was €-23.4 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €8.1 Mil.
Total Receivables was €69.0 Mil.
Revenue was €393.3 Mil.
Gross Profit was €140.2 Mil.
Total Current Assets was €199.8 Mil.
Total Assets was €465.5 Mil.
Property, Plant and Equipment(Net PPE) was €106.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €27.7 Mil.
Selling, General, & Admin. Expense(SGA) was €9.9 Mil.
Total Current Liabilities was €134.5 Mil.
Long-Term Debt & Capital Lease Obligation was €129.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(67.755 / 326.261) / (69.014 / 393.305)
=0.207671 / 0.175472
=1.1835

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(140.173 / 393.305) / (116.705 / 326.261)
=0.356398 / 0.357704
=0.9963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (180.119 + 105.27) / 429.181) / (1 - (199.833 + 106.103) / 465.466)
=0.335038 / 0.342732
=0.9776

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=326.261 / 393.305
=0.8295

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(27.652 / (27.652 + 106.103)) / (46.896 / (46.896 + 105.27))
=0.206736 / 0.30819
=0.6708

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.557 / 326.261) / (9.91 / 393.305)
=0.029292 / 0.025197
=1.1625

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((108.319 + 148.733) / 429.181) / ((129.535 + 134.504) / 465.466)
=0.598936 / 0.567257
=1.0558

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.388 - 0 - 8.102) / 429.181
=-0.073372

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SIT SpA has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.


SIT SpA Beneish M-Score Related Terms

Thank you for viewing the detailed overview of SIT SpA's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SIT SpA (MIL:SIT) Business Description

Traded in Other Exchanges
N/A
Address
Viale A. Volta, 2, Cusago, Milan, ITA, 20090
SIT SpA is engaged in the manufacture of industrial products. The company products include timing belt drives, polyurethane belt drives, V-belt drives, POLY-V belt drives, flat belt drives, chain drives, couplings, locking devices, bearing units and rod ends, antivibration mounts, and electronic equipment, motor bases, tensioners, and TEN-SIT. The company exports its products to Spain, France, Germany, Switzerland, the USA, and China.

SIT SpA (MIL:SIT) Headlines

No Headlines