GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Clean Science and Technology Ltd (NSE:CLEAN) » Definitions » Beneish M-Score

Clean Science and Technology (NSE:CLEAN) Beneish M-Score : -2.22 (As of Dec. 15, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Clean Science and Technology Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Clean Science and Technology's Beneish M-Score or its related term are showing as below:

NSE:CLEAN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.22   Med: -1.01   Max: -0.48
Current: -2.22

During the past 6 years, the highest Beneish M-Score of Clean Science and Technology was -0.48. The lowest was -2.22. And the median was -1.01.


Clean Science and Technology Beneish M-Score Historical Data

The historical data trend for Clean Science and Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clean Science and Technology Beneish M-Score Chart

Clean Science and Technology Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial - -0.48 -1.49 -0.53 -2.22

Clean Science and Technology Quarterly Data
Mar19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -2.22 - -

Competitive Comparison of Clean Science and Technology's Beneish M-Score

For the Specialty Chemicals subindustry, Clean Science and Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clean Science and Technology's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Clean Science and Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Clean Science and Technology's Beneish M-Score falls into.



Clean Science and Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Clean Science and Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3237+0.528 * 1.0089+0.404 * 1.1738+0.892 * 0.8416+0.115 * 1.1021
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7932+4.679 * 0.004971-0.327 * 1.1378
=-2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹1,640 Mil.
Revenue was ₹7,798 Mil.
Gross Profit was ₹4,996 Mil.
Total Current Assets was ₹6,596 Mil.
Total Assets was ₹13,963 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,954 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹459 Mil.
Selling, General, & Admin. Expense(SGA) was ₹177 Mil.
Total Current Liabilities was ₹1,600 Mil.
Long-Term Debt & Capital Lease Obligation was ₹19 Mil.
Net Income was ₹2,440 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,371 Mil.
Total Receivables was ₹1,472 Mil.
Revenue was ₹9,265 Mil.
Gross Profit was ₹5,989 Mil.
Total Current Assets was ₹6,303 Mil.
Total Assets was ₹11,518 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,925 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹361 Mil.
Selling, General, & Admin. Expense(SGA) was ₹264 Mil.
Total Current Liabilities was ₹1,155 Mil.
Long-Term Debt & Capital Lease Obligation was ₹19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1639.79 / 7797.62) / (1471.91 / 9264.74)
=0.210294 / 0.158872
=1.3237

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5988.85 / 9264.74) / (4996.25 / 7797.62)
=0.646413 / 0.64074
=1.0089

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6596.43 + 6953.64) / 13962.83) / (1 - (6303.48 + 4924.74) / 11518.31)
=0.029561 / 0.025185
=1.1738

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7797.62 / 9264.74
=0.8416

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(360.9 / (360.9 + 4924.74)) / (459.25 / (459.25 + 6953.64))
=0.068279 / 0.061953
=1.1021

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(176.54 / 7797.62) / (264.45 / 9264.74)
=0.02264 / 0.028544
=0.7932

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18.74 + 1600.11) / 13962.83) / ((18.58 + 1155.14) / 11518.31)
=0.11594 / 0.1019
=1.1378

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2440.26 - 0 - 2370.85) / 13962.83
=0.004971

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Clean Science and Technology has a M-score of -2.22 suggests that the company is unlikely to be a manipulator.


Clean Science and Technology Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Clean Science and Technology's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Clean Science and Technology Business Description

Traded in Other Exchanges
Address
Office No. 503, Pentagon Tower P-4, Magarpatta City, Hadapsar, Pune, MH, IND, 411 013
Clean Science and Technology Ltd is a chemical manufacturing company. It manufactures functionally critical specialty chemicals such as Performance Chemicals which are MEHQ, BHA, and AP, Pharmaceutical Intermediates such as Guaiacol and DCC, and FMCG Chemicals which include 4-MAP and Anisole. The products are used as polymerization inhibitors, intermediates for agrochemicals and pharmaceuticals, anti-oxidants, UV blockers, and antiretroviral reagents, which are functionally critical in a wide range of industries, including in the manufacture of paints and inks, agrochemicals, pharmaceuticals, flavours and fragrance, and cosmetics products.

Clean Science and Technology Headlines

No Headlines