GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Diamond Power Infrastructure Ltd (NSE:DIACABS) » Definitions » Beneish M-Score

Diamond Power Infrastructure (NSE:DIACABS) Beneish M-Score : 14.99 (As of Apr. 17, 2025)


View and export this data going back to 2010. Start your Free Trial

What is Diamond Power Infrastructure Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 14.99 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Diamond Power Infrastructure's Beneish M-Score or its related term are showing as below:

NSE:DIACABS' s Beneish M-Score Range Over the Past 10 Years
Min: -8.86   Med: 3.32   Max: 14.99
Current: 14.99

During the past 13 years, the highest Beneish M-Score of Diamond Power Infrastructure was 14.99. The lowest was -8.86. And the median was 3.32.


Diamond Power Infrastructure Beneish M-Score Historical Data

The historical data trend for Diamond Power Infrastructure's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Diamond Power Infrastructure Beneish M-Score Chart

Diamond Power Infrastructure Annual Data
Trend Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.86 - - - 14.99

Diamond Power Infrastructure Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 14.99 - - -

Competitive Comparison of Diamond Power Infrastructure's Beneish M-Score

For the Specialty Industrial Machinery subindustry, Diamond Power Infrastructure's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diamond Power Infrastructure's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Diamond Power Infrastructure's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Diamond Power Infrastructure's Beneish M-Score falls into.


;
;

Diamond Power Infrastructure Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Diamond Power Infrastructure for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3706+0.528 * -4.163+0.404 * 1.2876+0.892 * 24.0091+0.115 * 0.961
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.0766+4.679 * -0.006863-0.327 * 0.9673
=14.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹588 Mil.
Revenue was ₹3,353 Mil.
Gross Profit was ₹618 Mil.
Total Current Assets was ₹2,588 Mil.
Total Assets was ₹15,181 Mil.
Property, Plant and Equipment(Net PPE) was ₹12,551 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹196 Mil.
Selling, General, & Admin. Expense(SGA) was ₹176 Mil.
Total Current Liabilities was ₹1,363 Mil.
Long-Term Debt & Capital Lease Obligation was ₹23,550 Mil.
Net Income was ₹170 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹274 Mil.
Total Receivables was ₹66 Mil.
Revenue was ₹140 Mil.
Gross Profit was ₹-107 Mil.
Total Current Assets was ₹1,455 Mil.
Total Assets was ₹14,068 Mil.
Property, Plant and Equipment(Net PPE) was ₹12,583 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹188 Mil.
Selling, General, & Admin. Expense(SGA) was ₹96 Mil.
Total Current Liabilities was ₹433 Mil.
Long-Term Debt & Capital Lease Obligation was ₹23,434 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(588.225 / 3352.558) / (66.109 / 139.637)
=0.175456 / 0.473435
=0.3706

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-107.184 / 139.637) / (618.153 / 3352.558)
=-0.76759 / 0.184382
=-4.163

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2587.511 + 12551.138) / 15181.071) / (1 - (1454.667 + 12582.965) / 14068.154)
=0.002794 / 0.00217
=1.2876

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3352.558 / 139.637
=24.0091

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(188.369 / (188.369 + 12582.965)) / (195.627 / (195.627 + 12551.138))
=0.014749 / 0.015347
=0.961

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(176.454 / 3352.558) / (95.955 / 139.637)
=0.052633 / 0.687175
=0.0766

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23550.181 + 1362.513) / 15181.071) / ((23433.698 + 433.243) / 14068.154)
=1.641037 / 1.696523
=0.9673

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(170.25 - 0 - 274.44) / 15181.071
=-0.006863

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Diamond Power Infrastructure has a M-score of 14.99 signals that the company is likely to be a manipulator.


Diamond Power Infrastructure Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Diamond Power Infrastructure's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Diamond Power Infrastructure Business Description

Traded in Other Exchanges
Address
Corporate Road, PALLADIUM, A-2, 12th Floor, Opposite Divya Bhaskar Press, Prahladnagar, Ahmedabad, GJ, IND, 380015
Diamond Power Infrastructure Ltd is a manufacturer of power transmission equipment and a turnkey service, provider. The firm produces flexible wires and cables of various voltage grades, conductors, transformers, transmission towers, control, and relay panels, isolators, and engineering, procurement, and construction. The conductors include aluminum conductors, all aluminum alloy conductors, aluminum conductor steel reinforced, aluminum conductor alloy reinforced, and high conductivity alloy conductors. The existing capacities of the firm are in aluminum and alloy rods, alloy, and aluminum conductor steel-reinforced conductors, high tension cable and specialty cables, and power transformers.

Diamond Power Infrastructure Headlines

No Headlines