Indraprastha Gas Beneish M-Score Historical Data
The historical data trend for Indraprastha Gas's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Indraprastha Gas Beneish M-Score Chart
|
Indraprastha Gas Annual Data
|
|
Trend |
Mar15 |
Mar16 |
Mar17 |
Mar18 |
Mar19 |
Mar20 |
Mar21 |
Mar22 |
Mar23 |
Mar24 |
| Beneish M-Score |
|
Get a 7-Day Free Trial
|
|
|
-2.81 |
-2.36 |
-1.74 |
-1.80 |
-2.06 |
|
Indraprastha Gas Quarterly Data
|
|
Jun19 |
Sep19 |
Dec19 |
Mar20 |
Jun20 |
Sep20 |
Dec20 |
Mar21 |
Jun21 |
Sep21 |
Dec21 |
Mar22 |
Jun22 |
Sep22 |
Dec22 |
Mar23 |
Jun23 |
Sep23 |
Dec23 |
Mar24 |
| Beneish M-Score |
Get a 7-Day Free Trial
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.80 |
- |
- |
- |
-2.06 |
Competitive Comparison of Indraprastha Gas's Beneish M-Score
For the Utilities - Regulated Gas subindustry, Indraprastha Gas's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Indraprastha Gas's Beneish M-Score Distribution in the Utilities - Regulated Industry
For the Utilities - Regulated industry and Utilities sector, Indraprastha Gas's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Indraprastha Gas's Beneish M-Score falls into.
Indraprastha Gas Beneish M-Score Calculation
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Indraprastha Gas for today is based on a combination of the following eight different indices:
| M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
| = | -4.84 | + | 0.92 * 0.9882 | + | 0.528 * 0.8746 | + | 0.404 * 1.34 | + | 0.892 * 0.9906 | + | 0.115 * 0.9809 |
| - | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI |
| - | 0.172 * 0 | + | 4.679 * 0.031878 | - | 0.327 * 0.8556 |
| = | -2.06 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
| This Year (Mar24) TTM: | Last Year (Mar23) TTM: |
Total Receivables was ₹10,186 Mil.
Revenue was ₹140,000 Mil.
Gross Profit was ₹41,869 Mil.
Total Current Assets was ₹43,634 Mil.
Total Assets was ₹142,200 Mil.
Property, Plant and Equipment(Net PPE) was ₹79,868 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹4,140 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹40,800 Mil.
Long-Term Debt & Capital Lease Obligation was ₹565 Mil.
Net Income was ₹19,851 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹15,318 Mil.
|
Total Receivables was ₹10,406 Mil.
Revenue was ₹141,326 Mil.
Gross Profit was ₹36,966 Mil.
Total Current Assets was ₹42,279 Mil.
Total Assets was ₹126,206 Mil.
Property, Plant and Equipment(Net PPE) was ₹71,543 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹3,634 Mil.
Selling, General, & Admin. Expense(SGA) was ₹676 Mil.
Total Current Liabilities was ₹42,316 Mil.
Long-Term Debt & Capital Lease Obligation was ₹593 Mil.
|
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
| DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
| = | (10186.3 / 140000.2) | / | (10405.6 / 141326.3) |
| = | 0.072759 | / | 0.073628 |
| | = | 0.9882 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
| GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
| = | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) |
| = | (36966.1 / 141326.3) | / | (41868.8 / 140000.2) |
| = | 0.261566 | / | 0.299062 |
| | = | 0.8746 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
| AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
| = | (1 - (43634.4 + 79867.7) / 142199.6) | / | (1 - (42279 + 71542.8) / 126206) |
| = | 0.131488 | / | 0.098127 |
| | = | 1.34 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
| SGI | = | Sales_t | / | Sales_t-1 |
| = | Revenue_t | / | Revenue_t-1 |
| = | 140000.2 | / | 141326.3 |
| | = | 0.9906 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
| DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
| = | (3633.6 / (3633.6 + 71542.8)) | / | (4139.6 / (4139.6 + 79867.7)) |
| = | 0.048334 | / | 0.049277 |
| | = | 0.9809 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
| SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
| = | (0 / 140000.2) | / | (675.6 / 141326.3) |
| = | 0 | / | 0.00478 |
| | = | 0 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
| LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
| = | ((564.6 + 40800.2) / 142199.6) | / | ((592.7 + 42315.8) / 126206) |
| = | 0.290893 | / | 0.339988 |
| | = | 0.8556 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
| TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (19850.7 - 0 | - | 15317.6) | / | 142199.6 |
| | = | 0.031878 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Indraprastha Gas has a M-score of -2.06 suggests that the company is unlikely to be a manipulator.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
NSE:IGL has been successfully added to your