GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Jakharia Fabric Ltd (NSE:JAKHARIA) » Definitions » Beneish M-Score

Jakharia Fabric (NSE:JAKHARIA) Beneish M-Score : -2.56 (As of Apr. 25, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Jakharia Fabric Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jakharia Fabric's Beneish M-Score or its related term are showing as below:

NSE:JAKHARIA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.52   Max: -2.01
Current: -2.56

During the past 12 years, the highest Beneish M-Score of Jakharia Fabric was -2.01. The lowest was -3.15. And the median was -2.52.


Jakharia Fabric Beneish M-Score Historical Data

The historical data trend for Jakharia Fabric's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jakharia Fabric Beneish M-Score Chart

Jakharia Fabric Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.89 -3.15 -2.31 -2.56

Jakharia Fabric Semi-Annual Data
Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.89 -3.15 -2.31 -2.56

Competitive Comparison of Jakharia Fabric's Beneish M-Score

For the Textile Manufacturing subindustry, Jakharia Fabric's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jakharia Fabric's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Jakharia Fabric's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jakharia Fabric's Beneish M-Score falls into.


;
;

Jakharia Fabric Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jakharia Fabric for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8394+0.528 * 0.8122+0.404 * 0.8558+0.892 * 1.0245+0.115 * 1.0627
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2769+4.679 * 0.044091-0.327 * 0.8948
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹110.3 Mil.
Revenue was ₹882.3 Mil.
Gross Profit was ₹259.3 Mil.
Total Current Assets was ₹151.9 Mil.
Total Assets was ₹545.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹158.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹15.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹41.4 Mil.
Total Current Liabilities was ₹234.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹108.9 Mil.
Net Income was ₹3.4 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-20.7 Mil.
Total Receivables was ₹128.3 Mil.
Revenue was ₹861.2 Mil.
Gross Profit was ₹205.6 Mil.
Total Current Assets was ₹172.8 Mil.
Total Assets was ₹665.4 Mil.
Property, Plant and Equipment(Net PPE) was ₹157.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹16.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹31.7 Mil.
Total Current Liabilities was ₹317.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹150.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(110.323 / 882.289) / (128.292 / 861.169)
=0.125042 / 0.148974
=0.8394

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(205.579 / 861.169) / (259.332 / 882.289)
=0.238721 / 0.293931
=0.8122

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (151.906 + 158.34) / 545.214) / (1 - (172.774 + 157.541) / 665.422)
=0.430965 / 0.503601
=0.8558

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=882.289 / 861.169
=1.0245

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.241 / (16.241 + 157.541)) / (15.268 / (15.268 + 158.34))
=0.093456 / 0.087945
=1.0627

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(41.425 / 882.289) / (31.664 / 861.169)
=0.046952 / 0.036769
=1.2769

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((108.899 + 234.086) / 545.214) / ((150.236 + 317.567) / 665.422)
=0.629083 / 0.703017
=0.8948

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.367 - 0 - -20.672) / 545.214
=0.044091

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jakharia Fabric has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.


Jakharia Fabric Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Jakharia Fabric's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Jakharia Fabric Business Description

Traded in Other Exchanges
N/A
Address
MIDC Tarapur, Plot No A 13, Boisar, Palghar, MH, IND, 401506
Jakharia Fabric Ltd is engaged in the business of dyeing and processing of fabrics on a work basis for other textile companies as well as for its own manufacturing product lines. The Company is operating only in one segment which is the processing of textiles. Its product portfolio covers Polyester, Rayon fabrics, Modal fabrics, Blended poly yarn, Viscose fabrics, and others.

Jakharia Fabric Headlines

No Headlines