Rategain Travel Technologies (NSE:RATEGAIN) Beneish M-Score: -1.64 (As of Jun. 27, 2026)


NSE:RATEGAIN Rategain Travel Technologies Ltd NSE:RATEGAIN
85 GF Score
Price ₹840.95
GF Value ₹1,416.49
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Rategain Travel Technologies Beneish M-Score?

Rategain Travel Technologies NSE:RATEGAIN -2.24% 85 Beneish M-Score is -1.64 as of Jun. 27, 2026. GuruFocus rates NSE:RATEGAIN with a GF Score™ of 85/100 and a GF Value™ of ₹1,416.49 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 2,634 Software companies, Rategain Travel Technologies ranks worse than 83.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.64 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Rategain Travel Technologies's Beneish M-Score or its related term are showing as below:

NSE:RATEGAIN' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2   Max: -1.64
Current: -1.64

During the past 8 years, the highest Beneish M-Score of Rategain Travel Technologies was -1.64. The lowest was -3.00. And the median was -2.00.


Rategain Travel Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rategain Travel Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rategain Travel Technologies Beneish M-Score Chart

Rategain Travel Technologies Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.03 -1.96 -2.15 -1.76 -1.64

Rategain Travel Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 0.00 0.00 0.00 -1.64

NSE:RATEGAIN vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Rategain Travel Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rategain Travel Technologies Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Rategain Travel Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rategain Travel Technologies's Beneish M-Score falls into.


NSE:RATEGAIN
85GF Score
Rategain Travel Technologies Ltd NSE:RATEGAIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rategain Travel Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rategain Travel Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1709+0.528 * 1.0326+0.404 * 2.9492+0.892 * 1.6937+0.115 * 0.8655
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.011046-0.327 * 3.574
=-1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹4,732 Mil.
Revenue was ₹18,236 Mil.
Gross Profit was ₹11,119 Mil.
Total Current Assets was ₹9,546 Mil.
Total Assets was ₹35,598 Mil.
Property, Plant and Equipment(Net PPE) was ₹368 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹807 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹6,758 Mil.
Long-Term Debt & Capital Lease Obligation was ₹7,010 Mil.
Net Income was ₹1,944 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,337 Mil.
Total Receivables was ₹2,386 Mil.
Revenue was ₹10,767 Mil.
Gross Profit was ₹6,779 Mil.
Total Current Assets was ₹14,145 Mil.
Total Assets was ₹19,041 Mil.
Property, Plant and Equipment(Net PPE) was ₹238 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹349 Mil.
Selling, General, & Admin. Expense(SGA) was ₹2,141 Mil.
Total Current Liabilities was ₹1,928 Mil.
Long-Term Debt & Capital Lease Obligation was ₹133 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4731.77 / 18235.54) / (2385.93 / 10766.7)
=0.259481 / 0.221603
=1.1709

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6779.11 / 10766.7) / (11118.8 / 18235.54)
=0.629637 / 0.609732
=1.0326

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9545.7 + 367.57) / 35597.96) / (1 - (14144.52 + 238.12) / 19041.09)
=0.721521 / 0.244652
=2.9492

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18235.54 / 10766.7
=1.6937

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(349.32 / (349.32 + 238.12)) / (807.13 / (807.13 + 367.57))
=0.594648 / 0.687095
=0.8655

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 18235.54) / (2140.76 / 10766.7)
=0 / 0.198832
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7009.69 + 6758.42) / 35597.96) / ((132.65 + 1927.9) / 19041.09)
=0.386767 / 0.108216
=3.574

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1943.87 - 0 - 2337.09) / 35597.96
=-0.011046

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rategain Travel Technologies has a M-score of -1.64 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.64 mean?
Rategain Travel Technologies (NSE:RATEGAIN) has a Beneish M-Score of -1.64 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rategain Travel Technologies and its competitors. According to the industry distribution chart, Rategain Travel Technologies ranks #2189 out of 2634 companies in the Software industry, placing it in the top 83.1%.
Is Rategain Travel Technologies' Beneish M-Score too high?
Rategain Travel Technologies' current Beneish M-Score is -1.64. Based on the distribution chart, Rategain Travel Technologies ranks #2189 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Rategain Travel Technologies has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rategain Travel Technologies' Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Rategain Travel Technologies ranks #2189 out of 2634 companies for Beneish M-Score. This places Rategain Travel Technologies in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rategain Travel Technologies and its competitors. Rategain Travel Technologies's current Beneish M-Score is -1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rategain Travel Technologies stock overvalued right now?
Based on GuruFocus' analysis, Rategain Travel Technologies (NSE:RATEGAIN) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹1,416.49, compared to a current price of ₹840.95 — trading 40.6% below its estimated fair value. The current Beneish M-Score is -1.64. Rategain Travel Technologies' overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rategain Travel Technologies (NSE:RATEGAIN), the current Beneish M-Score is -1.64 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rategain Travel Technologies (NSE:RATEGAIN) Overvalued in 2026?

Based on GuruFocus' analysis, Rategain Travel Technologies stock appears to be undervalued. The current stock price of ₹840.95 is trading 40.6% below its estimated GF Value™ of ₹1,416.49. GuruFocus considers Rategain Travel Technologies to be Significantly Undervalued.

Key valuation signals for NSE:RATEGAIN:

  • Beneish M-Score: -1.64
  • GF Value™: ₹1,416.49 vs. price of ₹840.95 (40.6% below fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the NSE:RATEGAIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rategain Travel Technologies Business Description

Other Exchanges 543417:India
Address Plot No. A-3,4,5, Sector 125, Club 125, 4th Floor, Noida, UP, IND, 201 301
Rategain Travel Technologies Ltd is a SaaS company in the hospitality and travel industry offering solutions across a wide spectrum of verticals including hotels, airlines, online travel agents, meta-search companies, vacation rentals, package providers, car rentals, rail, travel management companies, cruises, and ferries. Geographically, it derives a majority of its revenue from the United Kingdom.
85GF Score

Get the complete analysis for NSE:RATEGAIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹840.95
Price
₹1,416.49
GF Value