Valiant organics (NSE:VALIANTORG) Beneish M-Score: -2.33 (As of Jun. 30, 2026)


NSE:VALIANTORG Valiant organics Ltd NSE:VALIANTORG
73 GF Score
Price ₹278.95
GF Value ₹360.97
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Valiant organics Beneish M-Score?

Valiant organics NSE:VALIANTORG -2.09% 73 Beneish M-Score is -2.33 as of Jun. 30, 2026. GuruFocus rates NSE:VALIANTORG with a GF Score™ of 73/100 and a GF Value™ of ₹360.97 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,526 Chemicals companies, Valiant organics ranks worse than 63.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Valiant organics's Beneish M-Score or its related term are showing as below:

NSE:VALIANTORG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.35   Max: 2.19
Current: -2.33

During the past 13 years, the highest Beneish M-Score of Valiant organics was 2.19. The lowest was -3.32. And the median was -2.35.


Valiant organics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Valiant organics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Valiant organics Beneish M-Score Chart

Valiant organics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.12 -3.32 -0.71 -2.83 -2.33

Valiant organics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 0.00 0.00 0.00 -2.33

NSE:VALIANTORG vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Valiant organics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Valiant organics Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Valiant organics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Valiant organics's Beneish M-Score falls into.


NSE:VALIANTORG
73GF Score
Valiant organics Ltd NSE:VALIANTORG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Valiant organics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Valiant organics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0193+0.528 * 0.8922+0.404 * 1.5018+0.892 * 1.0278+0.115 * 0.8947
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.047737-0.327 * 0.9287
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,440 Mil.
Revenue was ₹7,388 Mil.
Gross Profit was ₹3,014 Mil.
Total Current Assets was ₹3,522 Mil.
Total Assets was ₹12,308 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,034 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹396 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹3,503 Mil.
Long-Term Debt & Capital Lease Obligation was ₹553 Mil.
Net Income was ₹332 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹920 Mil.
Total Receivables was ₹2,329 Mil.
Revenue was ₹7,188 Mil.
Gross Profit was ₹2,616 Mil.
Total Current Assets was ₹3,561 Mil.
Total Assets was ₹11,829 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,148 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹358 Mil.
Selling, General, & Admin. Expense(SGA) was ₹200 Mil.
Total Current Liabilities was ₹3,688 Mil.
Long-Term Debt & Capital Lease Obligation was ₹508 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2439.713 / 7387.587) / (2328.635 / 7187.618)
=0.330245 / 0.323979
=1.0193

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2616.21 / 7187.618) / (3013.825 / 7387.587)
=0.363988 / 0.407958
=0.8922

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3522.285 + 7034.109) / 12307.942) / (1 - (3560.598 + 7147.785) / 11829.288)
=0.14231 / 0.094757
=1.5018

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7387.587 / 7187.618
=1.0278

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(357.604 / (357.604 + 7147.785)) / (395.65 / (395.65 + 7034.109))
=0.047646 / 0.053252
=0.8947

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7387.587) / (200.106 / 7187.618)
=0 / 0.02784
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((552.562 + 3502.502) / 12307.942) / ((508.215 + 3688.324) / 11829.288)
=0.329467 / 0.354758
=0.9287

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(332.357 - 0 - 919.903) / 12307.942
=-0.047737

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Valiant organics has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
Valiant organics (NSE:VALIANTORG) has a Beneish M-Score of -2.33 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Valiant organics and its competitors. According to the industry distribution chart, Valiant organics ranks #976 out of 1526 companies in the Chemicals industry, placing it in the top 64%.
Is Valiant organics' Beneish M-Score too high?
Valiant organics' current Beneish M-Score is -2.33. Based on the distribution chart, Valiant organics ranks #976 out of 1526 companies in the Chemicals industry, which is below the industry midpoint. Overall, Valiant organics has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Valiant organics' Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Valiant organics ranks #976 out of 1526 companies for Beneish M-Score. This places Valiant organics in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Valiant organics and its competitors. Valiant organics's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Valiant organics stock overvalued right now?
Based on GuruFocus' analysis, Valiant organics (NSE:VALIANTORG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹360.97, compared to a current price of ₹278.95 — trading 22.7% below its estimated fair value. The current Beneish M-Score is -2.33. Valiant organics' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Valiant organics (NSE:VALIANTORG), the current Beneish M-Score is -2.33 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Valiant organics (NSE:VALIANTORG) Overvalued in 2026?

Based on GuruFocus' analysis, Valiant organics stock appears to be undervalued. The current stock price of ₹278.95 is trading 22.7% below its estimated GF Value™ of ₹360.97. GuruFocus considers Valiant organics to be Modestly Undervalued.

Key valuation signals for NSE:VALIANTORG:

  • Beneish M-Score: -2.33
  • GF Value™: ₹360.97 vs. price of ₹278.95 (22.7% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the NSE:VALIANTORG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Valiant organics Business Description

Other Exchanges 540145:India
Address Mulund Goregaon Link Road, 109, Udyog Kshetra, 1st Floor, Mulund (West), Mumbai, MH, IND, 400080
Valiant organics Ltd engages in the production and marketing of a diverse range of specialty chemicals and pharmaceutical intermediates. It is a manufacturer of compounds such as chlorophenol derivatives, benzene derivatives, Para Nitro Aniline (PNA), Para Amino Phenol (PAP), Ortho Anisidine, and Para Anisidine. The company's product portfolio serves a broad spectrum of industries, including agrochemicals, pharmaceuticals, dyes, pigments, cosmetics, rubber, polymers, and veterinary drugs. These chemicals are produced through sophisticated process chemistries, including chlorination, Ammonolysis, Hydrogenation, Acetylation, Sulphonation, and Methoxylation, ensuring a wide array of high-quality offerings. It operates in a single segment, Chemicals, with operations in India and outside India.
73GF Score

Get the complete analysis for NSE:VALIANTORG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹278.95
Price
₹360.97
GF Value