NWE (NorthWestern Energy Group) Beneish M-Score: -2.54 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NWE NorthWestern Energy Group Inc NWE
76 GF Score
Price $70.81
GF Value $61.97
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is NorthWestern Energy Group Beneish M-Score?

NorthWestern Energy Group NWE +0.27% 76 Beneish M-Score is -2.54 as of Aug. 21, 2026. GuruFocus rates NWE with a GF Score™ of 76/100 and a GF Value™ of $61.97 (Modestly Overvalued). The stock has 12 warning signs investors should review. Among 487 Utilities - Regulated companies, NorthWestern Energy Group ranks worse than 57.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NorthWestern Energy Group's Beneish M-Score or its related term are showing as below:

NWE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.56   Max: 6.24
Current: -2.54

During the past 13 years, the highest Beneish M-Score of NorthWestern Energy Group was 6.24. The lowest was -2.85. And the median was -2.56.


NorthWestern Energy Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NorthWestern Energy Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NorthWestern Energy Group Beneish M-Score Chart

NorthWestern Energy Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.37 -2.84 -2.75 -2.55

NorthWestern Energy Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.59 -2.55 -2.57 -2.54

NWE vs MGEE, POR, TXNM: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, NorthWestern Energy Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NorthWestern Energy Group Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, NorthWestern Energy Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NorthWestern Energy Group's Beneish M-Score falls into.


NWE
76GF Score
NorthWestern Energy Group Inc NWE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NorthWestern Energy Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NorthWestern Energy Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9842+0.528 * 1.0555+0.404 * 1.027+0.892 * 1.1069+0.115 * 0.9766
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1008+4.679 * -0.029913-0.327 * 1.0569
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $169 Mil.
Revenue was 392.6 + 497.57 + 414.264 + 386.952 = $1,691 Mil.
Gross Profit was 223.7 + 277.465 + 203.17 + 235.88 = $940 Mil.
Total Current Assets was $482 Mil.
Total Assets was $8,704 Mil.
Property, Plant and Equipment(Net PPE) was $6,902 Mil.
Depreciation, Depletion and Amortization(DDA) was $259 Mil.
Selling, General, & Admin. Expense(SGA) was $172 Mil.
Total Current Liabilities was $583 Mil.
Long-Term Debt & Capital Lease Obligation was $3,450 Mil.
Net Income was 25 + 63.456 + 44.691 + 38.233 = $171 Mil.
Non Operating Income was 4.5 + 3.057 + 2.989 + 5.103 = $16 Mil.
Cash Flow from Operations was 73.818 + 159.414 + 56.181 + 126.673 = $416 Mil.
Total Receivables was $155 Mil.
Revenue was 342.713 + 466.63 + 373.466 + 345.161 = $1,528 Mil.
Gross Profit was 205.106 + 271.724 + 218.318 + 201.407 = $897 Mil.
Total Current Assets was $403 Mil.
Total Assets was $8,136 Mil.
Property, Plant and Equipment(Net PPE) was $6,532 Mil.
Depreciation, Depletion and Amortization(DDA) was $239 Mil.
Selling, General, & Admin. Expense(SGA) was $141 Mil.
Total Current Liabilities was $537 Mil.
Long-Term Debt & Capital Lease Obligation was $3,030 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(168.782 / 1691.386) / (154.923 / 1527.97)
=0.099789 / 0.101391
=0.9842

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(896.555 / 1527.97) / (940.215 / 1691.386)
=0.586762 / 0.555884
=1.0555

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (481.649 + 6902.094) / 8703.701) / (1 - (403.08 + 6531.509) / 8135.967)
=0.151655 / 0.147663
=1.027

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1691.386 / 1527.97
=1.1069

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(238.738 / (238.738 + 6531.509)) / (258.556 / (258.556 + 6902.094))
=0.035263 / 0.036108
=0.9766

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(171.624 / 1691.386) / (140.841 / 1527.97)
=0.101469 / 0.092175
=1.1008

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3449.902 + 583.046) / 8703.701) / ((3029.611 + 537.432) / 8135.967)
=0.46336 / 0.438429
=1.0569

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(171.38 - 15.649 - 416.086) / 8703.701
=-0.029913

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NorthWestern Energy Group has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
NorthWestern Energy Group (NWE) has a Beneish M-Score of -2.54 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NorthWestern Energy Group and its competitors. According to the industry distribution chart, NorthWestern Energy Group ranks #279 out of 487 companies in the Utilities - Regulated industry, placing it in the top 57.3%.
Is NorthWestern Energy Group's Beneish M-Score too high?
NorthWestern Energy Group's current Beneish M-Score is -2.54. Based on the distribution chart, NorthWestern Energy Group ranks #279 out of 487 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, NorthWestern Energy Group has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NorthWestern Energy Group's Beneish M-Score compare to MGEE and POR?
According to the Utilities - Regulated industry distribution chart, NorthWestern Energy Group ranks #279 out of 487 companies for Beneish M-Score. This places NorthWestern Energy Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NorthWestern Energy Group and its competitors. NorthWestern Energy Group's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NorthWestern Energy Group stock overvalued right now?
Based on GuruFocus' analysis, NorthWestern Energy Group (NWE) is currently considered Modestly Overvalued. The stock's GF Value™ is $61.97, compared to a current price of $70.81 — trading 14.3% above its estimated fair value. The current Beneish M-Score is -2.54. NorthWestern Energy Group's overall GF Score™ is 76/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NorthWestern Energy Group (NWE), the current Beneish M-Score is -2.54 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NorthWestern Energy Group (NWE) Overvalued in 2026?

Based on GuruFocus' analysis, NorthWestern Energy Group stock appears to be overvalued. The current stock price of $70.81 is trading 14.3% above its estimated GF Value™ of $61.97. GuruFocus considers NorthWestern Energy Group to be Modestly Overvalued.

Key valuation signals for NWE:

  • Beneish M-Score: -2.54
  • GF Value™: $61.97 vs. price of $70.81 (14.3% above fair value)
  • GF Score™: 76/100 with 12 warning signs

No single metric tells the full story. See the NWE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NorthWestern Energy Group Business Description

Address 3010 W. 69th Street, Sioux Falls, SD, USA, 57108
NorthWestern Energy Group Inc provides electricity and natural gas services in the Upper Midwest and Northwest of the U.S. in the states of Montana, South Dakota, Nebraska, and Yellowstone National Park. The company's primary segments include Electric, which includes the generation, purchase, transmission, and distribution of electricity, and Natural Gas, which includes the production, purchase, transmission, storage, and distribution of natural gas. It uses thermal, wind, hydro, or renewable energy in varying quantities, depending on the location of the facilities, to generate power. The company derives the majority of its revenue from the Electric segment.
76GF Score

Get the complete analysis for NWE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$70.81
Price
$61.97
GF Value