Market Cap : 17.85 B | Enterprise Value : 22.85 B | PE Ratio : At Loss | PB Ratio : 1.97 |
---|
NYSE:EQT has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:EQT has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Warning Sign:
Beneish M-Score -0.7 higher than -1.78, which implies that the company might have manipulated its financial results.
The historical rank and industry rank for EQT's Beneish M-Score or its related term are showing as below:
During the past 13 years, the highest Beneish M-Score of EQT was 4.79. The lowest was -10.73. And the median was -2.66.
The historical data trend for EQT's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas E&P subindustry, EQT's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Oil & Gas industry and Energy sector, EQT's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where EQT's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of EQT for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 1.1042 | + | 0.528 * 0.1068 | + | 0.404 * 0.281 | + | 0.892 * 2.8617 | + | 0.115 * 0.9471 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.4197 | + | 4.679 * 0.1564 | - | 0.327 * 1.1276 | |||||||
= | -0.70 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Jun22) TTM: | Last Year (Jun21) TTM: |
Total Receivables was $2,059 Mil. Revenue was 3372.603 + 2498.527 + 2823.154 + 1792.399 = $10,487 Mil. Gross Profit was 2321.2 + 1489.313 + 1736.584 + 796.803 = $6,344 Mil. Total Current Assets was $4,086 Mil. Total Assets was $22,622 Mil. Property, Plant and Equipment(Net PPE) was $18,202 Mil. Depreciation, Depletion and Amortization(DDA) was $1,855 Mil. Selling, General, & Admin. Expense(SGA) was $230 Mil. Total Current Liabilities was $7,190 Mil. Long-Term Debt & Capital Lease Obligation was $4,601 Mil. Net Income was 891.361 + -1516.048 + 1801.333 + -1980.117 = $-803 Mil. Non Operating Income was -984.62 + -3315.476 + 738.783 + -3250.511 = $-6,812 Mil. Cash Flow from Operations was 230.421 + 1021.219 + 1170.946 + 48.108 = $2,471 Mil. |
Total Receivables was $652 Mil. Revenue was 1085.416 + 1138.736 + 841.051 + 599.309 = $3,665 Mil. Gross Profit was 193.566 + 268.606 + -8.935 + -216.557 = $237 Mil. Total Current Assets was $2,169 Mil. Total Assets was $18,985 Mil. Property, Plant and Equipment(Net PPE) was $15,819 Mil. Depreciation, Depletion and Amortization(DDA) was $1,519 Mil. Selling, General, & Admin. Expense(SGA) was $191 Mil. Total Current Liabilities was $3,679 Mil. Long-Term Debt & Capital Lease Obligation was $5,097 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (2058.953 / 10486.683) | / | (651.568 / 3664.512) | |
= | 0.19633978 | / | 0.17780485 | |
= | 1.1042 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (236.68 / 3664.512) | / | (6343.9 / 10486.683) | |
= | 0.06458704 | / | 0.6049482 | |
= | 0.1068 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (4085.629 + 18202.071) / 22621.664) | / | (1 - (2168.655 + 15819.071) / 18985.257) | |
= | 0.01476302 | / | 0.0525424 | |
= | 0.281 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 10486.683 | / | 3664.512 | |
= | 2.8617 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (1518.837 / (1518.837 + 15819.071)) | / | (1855.292 / (1855.292 + 18202.071)) | |
= | 0.08760209 | / | 0.0924993 | |
= | 0.9471 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (229.828 / 10486.683) | / | (191.349 / 3664.512) | |
= | 0.02191618 | / | 0.05221678 | |
= | 0.4197 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((4601.169 + 7189.747) / 22621.664) | / | ((5096.619 + 3679.201) / 18985.257) | |
= | 0.52122231 | / | 0.46224394 | |
= | 1.1276 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (-803.471 - -6811.824 | - | 2470.694) | / | 22621.664 | |
= | 0.1564 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
EQT has a M-score of -0.70 signals that the company is likely to be a manipulator.
Thank you for viewing the detailed overview of EQT's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Hu Frank C. | director | 625 LIBERTY AVE. SUITE 1700 PITTSBURGH PA 15222 |
Khani David M. | officer: Chief Financial Officer | 625 LIBERTY AVE. SUITE 1700 PITTSBURGH PA 15222 |
James Todd | officer: Chief Accounting Officer | 625 LIBERTY AVENUE SUITE 1700 PITTSBURGH PA 15222 |
Derham Kyle | officer: Interim Chf Financial Officer | 625 LIBERTY AVENUE SUITE 1700 PITTSBURGH PA 15222 |
Evancho Lesley | officer: Chief Human Resources Officer | 625 LIBERTY AVENUE SUITE 1700 PITTSBURGH PA 15222 |
Duran Richard A | officer: Chief Information Officer | 625 LIBERTY AVENUE SUITE 1700 PITTSBURGH PA 15222 |
Carrig Janet | director | ONE SOUTH WACKER DRIVE SUITE 3200 CHICAGO IL 60606 |
Rice Toby Z. | director, officer: President & CEO | 400 WOODCLIFF DRIVE CANONSBURG PA 15317 |
Jackson Kathryn Jean | director | 121 SW SALMON STREET PORTLAND OR 97204 |
Vanderhider Hallie A. | director | 600 TRAVIS STREET, SUITE 3250 HOUSTON TX 77002 |
Mcmanus J T | director | 605 RICHARD ARRINGTON JR BLVD N BIRMINGHAM AL 35203-2707 |
Canaan Lee M | director | 20101 HOOVER RD DETROIT MI 48205 |
Jordan William E. | officer: EVP and General Counsel | 400 WOODCLIFF DRIVE CANONSBURG PA 15317 |
Mccartney John | director | US ROBOTICS INC 8100 MCCORMICK BLVD SKOKIE IL 60076 |
Beebe Lydia I | director | 13403 NORTHWEST FREEWAY HOUSTON TX 77040 |
From GuruFocus
By PRNewswire 03-28-2022
By PRNewswire 02-03-2022
By PRNewswire 09-27-2021
Other Sources
By Zacks 2022-03-28
By Zacks 2022-03-24
By tipranks.com 2022-02-10
By Zacks 2021-12-14
By Zacks 2022-03-28
By Zacks 2022-03-31
By Zacks 2022-03-11
By Zacks 2022-02-10
By Zacks 2022-01-31
By Zacks 2021-11-11
By Seekingalpha 2021-12-02