Market Cap : 43.92 B | Enterprise Value : 47.3 B | PE Ratio : 17.93 | PB Ratio : 4.22 |
---|
NYSE:TEL has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:TEL has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for TE Connectivity's Beneish M-Score or its related term are showing as below:
During the past 13 years, the highest Beneish M-Score of TE Connectivity was -2.07. The lowest was -3.02. And the median was -2.54.
The historical data trend for TE Connectivity's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Electronic Components subindustry, TE Connectivity's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Hardware industry and Technology sector, TE Connectivity's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where TE Connectivity's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of TE Connectivity for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 0.9577 | + | 0.528 * 0.9756 | + | 0.404 * 0.9975 | + | 0.892 * 1.0956 | + | 0.115 * 0.9922 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.9596 | + | 4.679 * 0.0163 | - | 0.327 * 1.0039 | |||||||
= | -2.37 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Jun22) TTM: | Last Year (Jun21) TTM: |
Total Receivables was $3,132 Mil. Revenue was 4097 + 4007 + 3818 + 3818 = $15,740 Mil. Gross Profit was 1328 + 1337 + 1230 + 1263 = $5,158 Mil. Total Current Assets was $7,583 Mil. Total Assets was $21,348 Mil. Property, Plant and Equipment(Net PPE) was $3,712 Mil. Depreciation, Depletion and Amortization(DDA) was $776 Mil. Selling, General, & Admin. Expense(SGA) was $1,556 Mil. Total Current Liabilities was $5,058 Mil. Long-Term Debt & Capital Lease Obligation was $3,380 Mil. Net Income was 594 + 560 + 566 + 794 = $2,514 Mil. Non Operating Income was -33 + -26 + -5 + -68 = $-132 Mil. Cash Flow from Operations was 579 + 413 + 532 + 774 = $2,298 Mil. |
Total Receivables was $2,985 Mil. Revenue was 3845 + 3738 + 3522 + 3261 = $14,366 Mil. Gross Profit was 1268 + 1210 + 1146 + 969 = $4,593 Mil. Total Current Assets was $7,394 Mil. Total Assets was $21,058 Mil. Property, Plant and Equipment(Net PPE) was $3,723 Mil. Depreciation, Depletion and Amortization(DDA) was $771 Mil. Selling, General, & Admin. Expense(SGA) was $1,480 Mil. Total Current Liabilities was $4,662 Mil. Long-Term Debt & Capital Lease Obligation was $3,629 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (3132 / 15740) | / | (2985 / 14366) | |
= | 0.19898348 | / | 0.20778226 | |
= | 0.9577 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (4593 / 14366) | / | (5158 / 15740) | |
= | 0.31971321 | / | 0.32770013 | |
= | 0.9756 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (7583 + 3712) / 21348) | / | (1 - (7394 + 3723) / 21058) | |
= | 0.47091062 | / | 0.47207712 | |
= | 0.9975 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 15740 | / | 14366 | |
= | 1.0956 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (771 / (771 + 3723)) | / | (776 / (776 + 3712)) | |
= | 0.17156208 | / | 0.17290553 | |
= | 0.9922 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (1556 / 15740) | / | (1480 / 14366) | |
= | 0.09885642 | / | 0.10302102 | |
= | 0.9596 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((3380 + 5058) / 21348) | / | ((3629 + 4662) / 21058) | |
= | 0.39525951 | / | 0.3937221 | |
= | 1.0039 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (2514 - -132 | - | 2298) | / | 21348 | |
= | 0.0163 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
TE Connectivity has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of TE Connectivity's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Lin Syaru Shirley | director | |
Stucki Aaron Kyle | officer: Pres. Communications Solutions | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
Dugle Lynn A | director | 4803 STONECROFT BOULEVARD CHANTILLY VA 20151 |
Willoughby Dawn C | director | 1221 BROADWAY OAKLAND CA 94612 |
Rock Kevin N | officer: President, Industrial Solution | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
Kerko David M | director | C/O KKR 9 WEST 57TH STREET, 41ST FLOOR NEW YORK NY 10019 |
Kroeger Shadrak W | officer: Pres., Communications Solution | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
Talwalkar Abhijit Y | director | ONE AMD PLACE PO BOX 3453 SUNNYVALE CA 94088 |
Mitts Heath A | officer: EVP & Chief Financial Officer | 1925 WEST FIELD COURT SUITE 200 LAKE FOREST IL 60045 |
Murphy Tim | officer: SVP & CHRO | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
Trudeau Mark | director | COVIDIEN PLC 15 HAMPSHIRE STREET MANSFIELD MA 02048 |
Davidson Carol Anthony | director | |
Wright Laura | director | 2702 LOVE FIELD DRIVE P.O. BOX 36611 DALLAS TX 75235-1611 |
Jenkins John S | officer: EVP & General Counsel | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
Gambill Bradley Alan | officer: SVP, Strategy & Business Dev. | 1050 WESTLAKES DRIVE BERWYN PA 19312 |
From GuruFocus
Other Sources
By tipranks.com 2022-04-05
By Zacks 2022-02-21
By Zacks 2021-12-13
By Zacks 2022-01-26
By Zacks 2021-10-27
By Zacks 2021-10-22
By Zacks 2021-10-20
By Zacks 2021-08-27
By Zacks 2021-12-10
By Zacks 2022-02-25
By Zacks 2021-10-14
By tipranks.com 2022-03-17
By Seekingalpha 2021-09-30