My Food Bag Group (NZSE:MFB) Beneish M-Score: 2.00 (As of Jun. 27, 2026)


NZSE:MFB My Food Bag Group Ltd NZSE:MFB
52 GF Score
Price NZ$0.29
GF Value NZ$0.21
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is My Food Bag Group Beneish M-Score?

My Food Bag Group NZSE:MFB 52 Beneish M-Score is 2.00 as of Jun. 27, 2026. GuruFocus rates NZSE:MFB with a GF Score™ of 52/100 and a GF Value™ of NZ$0.21 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,087 Retail - Cyclical companies, My Food Bag Group ranks worse than 97.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 2 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for My Food Bag Group's Beneish M-Score or its related term are showing as below:

NZSE:MFB' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.21   Max: 2
Current: 2

During the past 6 years, the highest Beneish M-Score of My Food Bag Group was 2.00. The lowest was -3.06. And the median was -2.21.


My Food Bag Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for My Food Bag Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

My Food Bag Group Beneish M-Score Chart

My Food Bag Group Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.40 -3.06 -2.02 2.00

My Food Bag Group Semi-Annual Data
Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.06 0.00 -2.02 0.00 2.00

NZSE:MFB vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, My Food Bag Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


My Food Bag Group Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, My Food Bag Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where My Food Bag Group's Beneish M-Score falls into.


NZSE:MFB
52GF Score
My Food Bag Group Ltd NZSE:MFB
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

My Food Bag Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of My Food Bag Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.1012+0.528 * 1.0961+0.404 * 0.9699+0.892 * 1.0501+0.115 * 0.9874
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0333+4.679 * -0.064379-0.327 * 0.9544
=2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NZ$3.7 Mil.
Revenue was NZ$170.2 Mil.
Gross Profit was NZ$36.1 Mil.
Total Current Assets was NZ$5.8 Mil.
Total Assets was NZ$106.8 Mil.
Property, Plant and Equipment(Net PPE) was NZ$14.4 Mil.
Depreciation, Depletion and Amortization(DDA) was NZ$6.4 Mil.
Selling, General, & Admin. Expense(SGA) was NZ$5.4 Mil.
Total Current Liabilities was NZ$19.6 Mil.
Long-Term Debt & Capital Lease Obligation was NZ$10.5 Mil.
Net Income was NZ$6.7 Mil.
Gross Profit was NZ$0.0 Mil.
Cash Flow from Operations was NZ$13.5 Mil.
Total Receivables was NZ$0.6 Mil.
Revenue was NZ$162.1 Mil.
Gross Profit was NZ$37.7 Mil.
Total Current Assets was NZ$3.2 Mil.
Total Assets was NZ$103.5 Mil.
Property, Plant and Equipment(Net PPE) was NZ$13.8 Mil.
Depreciation, Depletion and Amortization(DDA) was NZ$6.0 Mil.
Selling, General, & Admin. Expense(SGA) was NZ$5.0 Mil.
Total Current Liabilities was NZ$16.8 Mil.
Long-Term Debt & Capital Lease Obligation was NZ$13.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.684 / 170.235) / (0.575 / 162.115)
=0.021641 / 0.003547
=6.1012

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(37.712 / 162.115) / (36.13 / 170.235)
=0.232625 / 0.212236
=1.0961

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5.832 + 14.447) / 106.805) / (1 - (3.223 + 13.828) / 103.517)
=0.810131 / 0.835283
=0.9699

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=170.235 / 162.115
=1.0501

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.984 / (5.984 + 13.828)) / (6.367 / (6.367 + 14.447))
=0.302039 / 0.3059
=0.9874

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.435 / 170.235) / (5.009 / 162.115)
=0.031926 / 0.030898
=1.0333

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.532 + 19.577) / 106.805) / ((13.812 + 16.765) / 103.517)
=0.281906 / 0.295381
=0.9544

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.686 - 0.031 - 13.531) / 106.805
=-0.064379

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

My Food Bag Group has a M-score of 2.00 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 2.00 mean?
My Food Bag Group (NZSE:MFB) has a Beneish M-Score of 2.00 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on My Food Bag Group and its competitors. According to the industry distribution chart, My Food Bag Group ranks #1056 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 97.1%.
Is My Food Bag Group's Beneish M-Score too high?
My Food Bag Group's current Beneish M-Score is 2.00. Based on the distribution chart, My Food Bag Group ranks #1056 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, My Food Bag Group has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does My Food Bag Group's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, My Food Bag Group ranks #1056 out of 1087 companies for Beneish M-Score. This places My Food Bag Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on My Food Bag Group and its competitors. My Food Bag Group's current Beneish M-Score is 2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is My Food Bag Group stock overvalued right now?
Based on GuruFocus' analysis, My Food Bag Group (NZSE:MFB) is currently considered Significantly Overvalued. The stock's GF Value™ is NZ$0.21, compared to a current price of NZ$0.29 — trading 38.1% above its estimated fair value. The current Beneish M-Score is 2.00. My Food Bag Group's overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For My Food Bag Group (NZSE:MFB), the current Beneish M-Score is 2.00 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is My Food Bag Group (NZSE:MFB) Overvalued in 2026?

Based on GuruFocus' analysis, My Food Bag Group stock appears to be overvalued. The current stock price of NZ$0.29 is trading 38.1% above its estimated GF Value™ of NZ$0.21. GuruFocus considers My Food Bag Group to be Significantly Overvalued.

Key valuation signals for NZSE:MFB:

  • Beneish M-Score: 2.00
  • GF Value™: NZ$0.21 vs. price of NZ$0.29 (38.1% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the NZSE:MFB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


My Food Bag Group Business Description

Address 56 Parnell Road, Level 3, Parnell, Auckland, NTL, NZL, 1052
My Food Bag Group Ltd operates in the online food delivery market in New Zealand. It delivers bags full of fresh and locally sourced ingredients along with easy-to-follow recipes direct to families across New Zealand. The company drives revenue principally by the volume of bags delivered to customers and the average order value of bags delivered. The company operates in one geographic area, New Zealand.
52GF Score

Get the complete analysis for NZSE:MFB

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$0.29
Price
NZ$0.21
GF Value