Netcompany Group AS (OCSE:NETC) Beneish M-Score: -2.19 (As of Jun. 24, 2026)


OCSE:NETC Netcompany Group AS OCSE:NETC
99 GF Score
Price kr289.60
GF Value kr423.50
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Netcompany Group AS Beneish M-Score?

Netcompany Group AS OCSE:NETC -2.88% 99 Beneish M-Score is -2.19 as of Jun. 24, 2026. GuruFocus rates OCSE:NETC with a GF Score™ of 99/100 and a GF Value™ of kr423.50 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,633 Software companies, Netcompany Group AS ranks worse than 69.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Netcompany Group AS's Beneish M-Score or its related term are showing as below:

OCSE:NETC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.41   Max: -1.56
Current: -2.19

During the past 11 years, the highest Beneish M-Score of Netcompany Group AS was -1.56. The lowest was -2.78. And the median was -2.41.


Netcompany Group AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Netcompany Group AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Netcompany Group AS Beneish M-Score Chart

Netcompany Group AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -2.33 -2.53 -2.74 -2.48

Netcompany Group AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 -2.77 -2.62 -2.48 -2.19

OCSE:NETC vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Netcompany Group AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netcompany Group AS Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Netcompany Group AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Netcompany Group AS's Beneish M-Score falls into.


OCSE:NETC
99GF Score
Netcompany Group AS OCSE:NETC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Netcompany Group AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Netcompany Group AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0081+0.528 * 1.1175+0.404 * 1.0078+0.892 * 1.2804+0.115 * 0.8622
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8549+4.679 * 0.003671-0.327 * 1.1933
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr3,765 Mil.
Revenue was 2413.9 + 2264.7 + 2167.8 + 1714.9 = kr8,561 Mil.
Gross Profit was 587.2 + 670.7 + 590.4 + 442.9 = kr2,291 Mil.
Total Current Assets was kr4,090 Mil.
Total Assets was kr10,214 Mil.
Property, Plant and Equipment(Net PPE) was kr1,063 Mil.
Depreciation, Depletion and Amortization(DDA) was kr450 Mil.
Selling, General, & Admin. Expense(SGA) was kr503 Mil.
Total Current Liabilities was kr4,144 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,444 Mil.
Net Income was 143.7 + 147.3 + -67.9 + 55.7 = kr279 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was -237.9 + 397.5 + 3.9 + 77.8 = kr241 Mil.
Total Receivables was kr2,917 Mil.
Revenue was 1744.3 + 1678.2 + 1613.9 + 1650.2 = kr6,687 Mil.
Gross Profit was 515.1 + 493.9 + 505.1 + 485.7 = kr2,000 Mil.
Total Current Assets was kr3,279 Mil.
Total Assets was kr8,200 Mil.
Property, Plant and Equipment(Net PPE) was kr889 Mil.
Depreciation, Depletion and Amortization(DDA) was kr307 Mil.
Selling, General, & Admin. Expense(SGA) was kr460 Mil.
Total Current Liabilities was kr2,156 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,276 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3765.1 / 8561.3) / (2917.1 / 6686.6)
=0.439781 / 0.436261
=1.0081

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1999.8 / 6686.6) / (2291.2 / 8561.3)
=0.299076 / 0.267623
=1.1175

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4089.8 + 1062.5) / 10214.1) / (1 - (3279.3 + 888.5) / 8200.2)
=0.49557 / 0.491744
=1.0078

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8561.3 / 6686.6
=1.2804

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(306.5 / (306.5 + 888.5)) / (449.9 / (449.9 + 1062.5))
=0.256485 / 0.297474
=0.8622

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(503.4 / 8561.3) / (459.9 / 6686.6)
=0.058799 / 0.068779
=0.8549

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2443.9 + 4143.9) / 10214.1) / ((2276.4 + 2155.9) / 8200.2)
=0.644971 / 0.540511
=1.1933

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(278.8 - 0 - 241.3) / 10214.1
=0.003671

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Netcompany Group AS has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Netcompany Group AS (OCSE:NETC) has a Beneish M-Score of -2.19 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Netcompany Group AS and its competitors. According to the industry distribution chart, Netcompany Group AS ranks #1830 out of 2633 companies in the Software industry, placing it in the top 69.5%.
Is Netcompany Group AS's Beneish M-Score too high?
Netcompany Group AS's current Beneish M-Score is -2.19. Based on the distribution chart, Netcompany Group AS ranks #1830 out of 2633 companies in the Software industry, which is below the industry midpoint. Overall, Netcompany Group AS has a GF Score™ of 99/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Netcompany Group AS's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Netcompany Group AS ranks #1830 out of 2633 companies for Beneish M-Score. This places Netcompany Group AS in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Netcompany Group AS and its competitors. Netcompany Group AS's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Netcompany Group AS stock overvalued right now?
Based on GuruFocus' analysis, Netcompany Group AS (OCSE:NETC) is currently considered Significantly Undervalued. The stock's GF Value™ is kr423.50, compared to a current price of kr289.60 — trading 31.6% below its estimated fair value. The current Beneish M-Score is -2.19. Netcompany Group AS's overall GF Score™ is 99/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Netcompany Group AS (OCSE:NETC), the current Beneish M-Score is -2.19 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Netcompany Group AS (OCSE:NETC) Overvalued in 2026?

Based on GuruFocus' analysis, Netcompany Group AS stock appears to be undervalued. The current stock price of kr289.60 is trading 31.6% below its estimated GF Value™ of kr423.50. GuruFocus considers Netcompany Group AS to be Significantly Undervalued.

Key valuation signals for OCSE:NETC:

  • Beneish M-Score: -2.19
  • GF Value™: kr423.50 vs. price of kr289.60 (31.6% below fair value)
  • GF Score™: 99/100 with 3 warning signs

No single metric tells the full story. See the OCSE:NETC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Netcompany Group AS Business Description

Other Exchanges NETCc:UK0YH9:UK
Address Strandgade 3, Copenhagen, DNK, 1401
Netcompany Group AS is an information technology services company. The company is engaged in delivering business-critical IT solutions to large Public and Private sector customers and supporting them in their digital transformation journeys. Its offerings include software solutions and digital platforms such as Pulse, Easley AI and Solon Tax among others. The company's business segments are Denmark, SEE & EUI, the United Kingdom, Norway, the Netherlands and Banking Services. It generates the majority of revenue from the Denmark segment.
99GF Score

Get the complete analysis for OCSE:NETC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr289.60
Price
kr423.50
GF Value