Fly Play hf (OISE:PLAY) Beneish M-Score: -4.71 (As of Jun. 26, 2026)


OISE:PLAY Fly Play hf OISE:PLAY
9 GF Score
Price kr0.45
GF Value kr2.40
! 2 Warning Signs
View Full Analysis

What is Fly Play hf Beneish M-Score?

Fly Play hf OISE:PLAY 9 Beneish M-Score is -4.71 as of Jun. 26, 2026. GuruFocus rates OISE:PLAY with a GF Score™ of 9/100 and a GF Value™ of kr2.40. The stock has 2 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fly Play hf's Beneish M-Score or its related term are showing as below:

OISE:PLAY' s Beneish M-Score Range Over the Past 10 Years
Min: -6.71   Med: 0.27   Max: 11.04
Current: -4.71

During the past 6 years, the highest Beneish M-Score of Fly Play hf was 11.04. The lowest was -6.71. And the median was 0.27.


Fly Play hf Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fly Play hf's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fly Play hf Beneish M-Score Chart

Fly Play hf Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 4.83 -5.54 0.27

Fly Play hf Quarterly Data
Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.21 -4.27 0.27 0.00 -4.71

OISE:PLAY vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, Fly Play hf's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fly Play hf Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Fly Play hf's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fly Play hf's Beneish M-Score falls into.


OISE:PLAY
9GF Score
Fly Play hf OISE:PLAY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fly Play hf Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fly Play hf for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5624+0.528 * 0.1074+0.404 * 0.7016+0.892 * 0.9003+0.115 * 0.6914
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2418+4.679 * -0.20965-0.327 * 1.2838
=-4.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was kr3,356 Mil.
Revenue was 8957.896 + 5758.852 + 7325.269 + 12478.92 = kr34,521 Mil.
Gross Profit was -593.276 + -825.568 + -1018.73 + 1980.692 = kr-457 Mil.
Total Current Assets was kr5,706 Mil.
Total Assets was kr42,567 Mil.
Property, Plant and Equipment(Net PPE) was kr33,988 Mil.
Depreciation, Depletion and Amortization(DDA) was kr5,142 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,306 Mil.
Total Current Liabilities was kr20,264 Mil.
Long-Term Debt & Capital Lease Obligation was kr26,783 Mil.
Net Income was -1896.222 + -3332.457 + -4939.867 + 433.529 = kr-9,735 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 636.753 + 849.542 + -2201.307 + -95.898 = kr-811 Mil.
Total Receivables was kr6,628 Mil.
Revenue was 9729.801 + 6763.297 + 8160.526 + 13688.949 = kr38,343 Mil.
Gross Profit was -16.77 + -800.351 + -1662.067 + 2424.655 = kr-55 Mil.
Total Current Assets was kr13,327 Mil.
Total Assets was kr62,516 Mil.
Property, Plant and Equipment(Net PPE) was kr43,174 Mil.
Depreciation, Depletion and Amortization(DDA) was kr4,315 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,168 Mil.
Total Current Liabilities was kr23,548 Mil.
Long-Term Debt & Capital Lease Obligation was kr30,275 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3356.059 / 34520.937) / (6627.897 / 38342.573)
=0.097218 / 0.17286
=0.5624

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-54.533 / 38342.573) / (-456.882 / 34520.937)
=-0.001422 / -0.013235
=0.1074

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5705.561 + 33987.659) / 42566.683) / (1 - (13327.095 + 43174.244) / 62516.209)
=0.067505 / 0.096213
=0.7016

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34520.937 / 38342.573
=0.9003

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4314.915 / (4314.915 + 43174.244)) / (5142.471 / (5142.471 + 33987.659))
=0.090861 / 0.13142
=0.6914

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1305.928 / 34520.937) / (1168.043 / 38342.573)
=0.03783 / 0.030463
=1.2418

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26782.759 + 20263.679) / 42566.683) / ((30275.088 + 23547.691) / 62516.209)
=1.105241 / 0.860941
=1.2838

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-9735.017 - 0 - -810.91) / 42566.683
=-0.20965

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fly Play hf has a M-score of -4.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.71 mean?
Fly Play hf (OISE:PLAY) has a Beneish M-Score of -4.71 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fly Play hf and its competitors.
Is Fly Play hf's Beneish M-Score too high?
Fly Play hf's current Beneish M-Score is -4.71. Overall, Fly Play hf has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Fly Play hf's Beneish M-Score compare to DAL and UAL?
Fly Play hf's Beneish M-Score of -4.71 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fly Play hf and its competitors. Fly Play hf's current Beneish M-Score is -4.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fly Play hf stock overvalued right now?
Fly Play hf (OISE:PLAY) has a current Beneish M-Score of -4.71. The stock's GF Value™ is kr2.40, compared to a current price of kr0.45 — trading 81.4% below its estimated fair value. The current Beneish M-Score is -4.71. Fly Play hf's overall GF Score™ is 9/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fly Play hf (OISE:PLAY), the current Beneish M-Score is -4.71 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fly Play hf (OISE:PLAY) Overvalued in 2026?

Based on GuruFocus' analysis, Fly Play hf stock appears to be undervalued. The current stock price of kr0.45 is trading 81.4% below its estimated GF Value™ of kr2.40.

Key valuation signals for OISE:PLAY:

  • Beneish M-Score: -4.71
  • GF Value™: kr2.40 vs. price of kr0.45 (81.4% below fair value)
  • GF Score™: 9/100 with 2 warning signs

No single metric tells the full story. See the OISE:PLAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fly Play hf Business Description

Address Suourlandsbraut 14, Reykjavik, ISL, 108
Fly Play hf is an Icelandic low-cost airline operating flights between North America and Europe. It operates a fleet of Airbus aircraft, with its main hub at Keflavik International Airport. The airline offers a range of related services, including food and beverages, as well as booking services for its customers.
9GF Score

Get the complete analysis for OISE:PLAY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.45
Price
kr2.40
GF Value