Cambi ASA (OSL:CAMBI) Beneish M-Score: -3.06 (As of Jul. 07, 2026)


OSL:CAMBI Cambi ASA OSL:CAMBI
95 GF Score
Price kr21.50
GF Value kr17.75
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Cambi ASA Beneish M-Score?

Cambi ASA OSL:CAMBI +1.90% 95 Beneish M-Score is -3.06 as of Jul. 07, 2026. GuruFocus rates OSL:CAMBI with a GF Score™ of 95/100 and a GF Value™ of kr17.75 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 2,916 Industrial Products companies, Cambi ASA ranks better than 89.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cambi ASA's Beneish M-Score or its related term are showing as below:

OSL:CAMBI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.3   Max: -1.01
Current: -3.06

During the past 9 years, the highest Beneish M-Score of Cambi ASA was -1.01. The lowest was -3.46. And the median was -2.30.


Cambi ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cambi ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cambi ASA Beneish M-Score Chart

Cambi ASA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.23 -3.07 -2.30 -1.01 -3.06

Cambi ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.06 0.00

OSL:CAMBI vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Cambi ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cambi ASA Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Cambi ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cambi ASA's Beneish M-Score falls into.


OSL:CAMBI
95GF Score
Cambi ASA OSL:CAMBI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cambi ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cambi ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9012+0.528 * 1.1157+0.404 * 1.3768+0.892 * 1.0338+0.115 * 1.2187
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0158+4.679 * -0.156293-0.327 * 1.0816
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr402 Mil.
Revenue was kr1,068 Mil.
Gross Profit was kr530 Mil.
Total Current Assets was kr807 Mil.
Total Assets was kr877 Mil.
Property, Plant and Equipment(Net PPE) was kr47 Mil.
Depreciation, Depletion and Amortization(DDA) was kr19 Mil.
Selling, General, & Admin. Expense(SGA) was kr8 Mil.
Total Current Liabilities was kr337 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Net Income was kr135 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr272 Mil.
Total Receivables was kr431 Mil.
Revenue was kr1,033 Mil.
Gross Profit was kr572 Mil.
Total Current Assets was kr744 Mil.
Total Assets was kr809 Mil.
Property, Plant and Equipment(Net PPE) was kr48 Mil.
Depreciation, Depletion and Amortization(DDA) was kr26 Mil.
Selling, General, & Admin. Expense(SGA) was kr8 Mil.
Total Current Liabilities was kr287 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(401.9 / 1068.3) / (431.4 / 1033.4)
=0.376205 / 0.417457
=0.9012

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(572.1 / 1033.4) / (530.1 / 1068.3)
=0.553609 / 0.496209
=1.1157

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (806.7 + 46.6) / 877.2) / (1 - (744.1 + 48.4) / 808.5)
=0.027246 / 0.01979
=1.3768

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1068.3 / 1033.4
=1.0338

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.1 / (26.1 + 48.4)) / (18.8 / (18.8 + 46.6))
=0.350336 / 0.287462
=1.2187

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.4 / 1068.3) / (8 / 1033.4)
=0.007863 / 0.007741
=1.0158

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 336.8) / 877.2) / ((0 + 287) / 808.5)
=0.383949 / 0.354978
=1.0816

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(134.7 - 0 - 271.8) / 877.2
=-0.156293

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cambi ASA has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.06 mean?
Cambi ASA (OSL:CAMBI) has a Beneish M-Score of -3.06 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cambi ASA and its competitors. According to the industry distribution chart, Cambi ASA ranks #316 out of 2916 companies in the Industrial Products industry, placing it in the top 10.8%.
Is Cambi ASA's Beneish M-Score too high?
Cambi ASA's current Beneish M-Score is -3.06. Based on the distribution chart, Cambi ASA ranks #316 out of 2916 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Cambi ASA has a GF Score™ of 95/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cambi ASA's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Cambi ASA ranks #316 out of 2916 companies for Beneish M-Score. This places Cambi ASA in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cambi ASA and its competitors. Cambi ASA's current Beneish M-Score is -3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cambi ASA stock overvalued right now?
Based on GuruFocus' analysis, Cambi ASA (OSL:CAMBI) is currently considered Modestly Overvalued. The stock's GF Value™ is kr17.75, compared to a current price of kr21.50 — trading 21.1% above its estimated fair value. The current Beneish M-Score is -3.06. Cambi ASA's overall GF Score™ is 95/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cambi ASA (OSL:CAMBI), the current Beneish M-Score is -3.06 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cambi ASA (OSL:CAMBI) Overvalued in 2026?

Based on GuruFocus' analysis, Cambi ASA stock appears to be overvalued. The current stock price of kr21.50 is trading 21.1% above its estimated GF Value™ of kr17.75. GuruFocus considers Cambi ASA to be Modestly Overvalued.

Key valuation signals for OSL:CAMBI:

  • Beneish M-Score: -3.06
  • GF Value™: kr17.75 vs. price of kr21.50 (21.1% above fair value)
  • GF Score™: 95/100 with 6 warning signs

No single metric tells the full story. See the OSL:CAMBI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cambi ASA Business Description

Other Exchanges 0ABM:UK3W7:Germany
Address Skysstasjon 11B, Asker, NOR, 1383
Cambi ASA is a provider of thermal hydrolysis, anaerobic digestion, and biogas solutions for sewage sludge and organic waste management. The services of the company include Engineering Design, Installation, Sample Testing, Commissioning, and Digester Ramp-Up among others. It operates through two business segments: The Technology segment comprises the research, development, sale, manufacturing, and delivery of THP plants and ancillary equipment to customers. The Solutions segment comprises all services to the growing installed base of Cambi THP plants, including upgrades, capacity expansions, maintenance, and operations, previously found in the Cambi Group segment as the Services subsegment. It generates majority of its revenue from the technology segment.
95GF Score

Get the complete analysis for OSL:CAMBI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr21.50
Price
kr17.75
GF Value