Matvareexpressen AS (OSL:MVE) Beneish M-Score: -2.68 (As of Jul. 08, 2026)


OSL:MVE Matvareexpressen AS OSL:MVE
26 GF Score
Price kr262.00
GF Value kr135.62
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Matvareexpressen AS Beneish M-Score?

Matvareexpressen AS OSL:MVE -0.76% 26 Beneish M-Score is -2.68 as of Jul. 08, 2026. GuruFocus rates OSL:MVE with a GF Score™ of 26/100 and a GF Value™ of kr135.62 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,081 Retail - Cyclical companies, Matvareexpressen AS ranks better than 58.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Matvareexpressen AS's Beneish M-Score or its related term are showing as below:

OSL:MVE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.68   Max: -2.1
Current: -2.68

During the past 5 years, the highest Beneish M-Score of Matvareexpressen AS was -2.10. The lowest was -2.89. And the median was -2.68.


Matvareexpressen AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Matvareexpressen AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matvareexpressen AS Beneish M-Score Chart

Matvareexpressen AS Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.10 -2.89 -2.68

Matvareexpressen AS Quarterly Data
Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.68 0.00

OSL:MVE vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, Matvareexpressen AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matvareexpressen AS Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Matvareexpressen AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Matvareexpressen AS's Beneish M-Score falls into.


OSL:MVE
26GF Score
Matvareexpressen AS OSL:MVE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matvareexpressen AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Matvareexpressen AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9367+0.528 * 0.9876+0.404 * 0.8453+0.892 * 1.2031+0.115 * 0.6844
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.048708-0.327 * 0.9819
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr59.3 Mil.
Revenue was kr469.2 Mil.
Gross Profit was kr117.4 Mil.
Total Current Assets was kr105.0 Mil.
Total Assets was kr184.6 Mil.
Property, Plant and Equipment(Net PPE) was kr70.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.3 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr78.1 Mil.
Long-Term Debt & Capital Lease Obligation was kr6.8 Mil.
Net Income was kr5.0 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr14.0 Mil.
Total Receivables was kr52.6 Mil.
Revenue was kr390.0 Mil.
Gross Profit was kr96.4 Mil.
Total Current Assets was kr95.4 Mil.
Total Assets was kr175.8 Mil.
Property, Plant and Equipment(Net PPE) was kr69.6 Mil.
Depreciation, Depletion and Amortization(DDA) was kr9.1 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr74.1 Mil.
Long-Term Debt & Capital Lease Obligation was kr8.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(59.314 / 469.236) / (52.629 / 390.013)
=0.126405 / 0.134942
=0.9367

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(96.391 / 390.013) / (117.425 / 469.236)
=0.247148 / 0.250247
=0.9876

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (105.011 + 70.048) / 184.631) / (1 - (95.415 + 69.645) / 175.845)
=0.051844 / 0.061332
=0.8453

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=469.236 / 390.013
=1.2031

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.147 / (9.147 + 69.645)) / (14.308 / (14.308 + 70.048))
=0.11609 / 0.169614
=0.6844

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 469.236) / (0 / 390.013)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.784 + 78.061) / 184.631) / ((8.221 + 74.075) / 175.845)
=0.459538 / 0.468003
=0.9819

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.043 - 0 - 14.036) / 184.631
=-0.048708

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Matvareexpressen AS has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Matvareexpressen AS (OSL:MVE) has a Beneish M-Score of -2.68 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matvareexpressen AS and its competitors. According to the industry distribution chart, Matvareexpressen AS ranks #451 out of 1081 companies in the Retail - Cyclical industry, placing it in the top 41.7%.
Is Matvareexpressen AS's Beneish M-Score too high?
Matvareexpressen AS's current Beneish M-Score is -2.68. Based on the distribution chart, Matvareexpressen AS ranks #451 out of 1081 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Matvareexpressen AS has a GF Score™ of 26/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matvareexpressen AS's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Matvareexpressen AS ranks #451 out of 1081 companies for Beneish M-Score. This puts Matvareexpressen AS in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matvareexpressen AS and its competitors. Matvareexpressen AS's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matvareexpressen AS stock overvalued right now?
Based on GuruFocus' analysis, Matvareexpressen AS (OSL:MVE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr135.62, compared to a current price of kr262.00 — trading 93.2% above its estimated fair value. The current Beneish M-Score is -2.68. Matvareexpressen AS's overall GF Score™ is 26/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Matvareexpressen AS (OSL:MVE), the current Beneish M-Score is -2.68 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matvareexpressen AS (OSL:MVE) Overvalued in 2026?

Based on GuruFocus' analysis, Matvareexpressen AS stock appears to be overvalued. The current stock price of kr262.00 is trading 93.2% above its estimated GF Value™ of kr135.62. GuruFocus considers Matvareexpressen AS to be Significantly Overvalued.

Key valuation signals for OSL:MVE:

  • Beneish M-Score: -2.68
  • GF Value™: kr135.62 vs. price of kr262.00 (93.2% above fair value)
  • GF Score™: 26/100 with 5 warning signs

No single metric tells the full story. See the OSL:MVE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matvareexpressen AS Business Description

Address Spannavegen 152, Haugesund, NOR, 5535
Matvareexpressen AS is a technology enterprise within the online grocery industry. It has positioned itself as a comprehensive supplier, offering a wide range of groceries and food delivery services. It is a one-stop shop for kindergartens, schools, nursery homes, canteens and similar professional buyers.
26GF Score

Get the complete analysis for OSL:MVE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr262.00
Price
kr135.62
GF Value