Bulten AB (OSTO:BULTEN) Beneish M-Score: -3.01 (As of Jun. 27, 2026)


OSTO:BULTEN Bulten AB OSTO:BULTEN
84 GF Score
Price kr43.40
GF Value kr57.74
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Bulten AB Beneish M-Score?

Bulten AB OSTO:BULTEN -0.23% 84 Beneish M-Score is -3.01 as of Jun. 27, 2026. GuruFocus rates OSTO:BULTEN with a GF Score™ of 84/100 and a GF Value™ of kr57.74 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Bulten AB ranks better than 86.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bulten AB's Beneish M-Score or its related term are showing as below:

OSTO:BULTEN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.58   Max: -2.05
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Bulten AB was -2.05. The lowest was -3.28. And the median was -2.58.


Bulten AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bulten AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bulten AB Beneish M-Score Chart

Bulten AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.53 -2.22 -2.77 -3.16

Bulten AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.67 -3.22 -3.16 -3.01

OSTO:BULTEN vs ORLY, AZO, BWA: Beneish M-Score Comparison

For the Auto Parts subindustry, Bulten AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bulten AB Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bulten AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bulten AB's Beneish M-Score falls into.


OSTO:BULTEN
84GF Score
Bulten AB OSTO:BULTEN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bulten AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bulten AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9895+0.528 * 0.9232+0.404 * 1.1067+0.892 * 0.8533+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0792+4.679 * -0.082865-0.327 * 0.9652
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr944 Mil.
Revenue was 1254 + 1243 + 1034 + 1337 = kr4,868 Mil.
Gross Profit was 252 + 230 + 193 + 253 = kr928 Mil.
Total Current Assets was kr2,169 Mil.
Total Assets was kr4,453 Mil.
Property, Plant and Equipment(Net PPE) was kr1,518 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr780 Mil.
Total Current Liabilities was kr1,261 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,337 Mil.
Net Income was 30 + -5 + -28 + 14 = kr11 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 22 + 48 + 183 + 127 = kr380 Mil.
Total Receivables was kr1,118 Mil.
Revenue was 1431 + 1475 + 1333 + 1466 = kr5,705 Mil.
Gross Profit was 252 + 242 + 251 + 259 = kr1,004 Mil.
Total Current Assets was kr2,503 Mil.
Total Assets was kr4,864 Mil.
Property, Plant and Equipment(Net PPE) was kr1,605 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr847 Mil.
Total Current Liabilities was kr1,290 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,650 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(944 / 4868) / (1118 / 5705)
=0.193919 / 0.195968
=0.9895

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1004 / 5705) / (928 / 4868)
=0.175986 / 0.190633
=0.9232

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2169 + 1518) / 4453) / (1 - (2503 + 1605) / 4864)
=0.172019 / 0.155428
=1.1067

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4868 / 5705
=0.8533

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1605)) / (0 / (0 + 1518))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(780 / 4868) / (847 / 5705)
=0.16023 / 0.148466
=1.0792

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1337 + 1261) / 4453) / ((1650 + 1290) / 4864)
=0.583427 / 0.604441
=0.9652

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11 - 0 - 380) / 4453
=-0.082865

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bulten AB has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Bulten AB (OSTO:BULTEN) has a Beneish M-Score of -3.01 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bulten AB and its competitors. According to the industry distribution chart, Bulten AB ranks #172 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 13.5%.
Is Bulten AB's Beneish M-Score too high?
Bulten AB's current Beneish M-Score is -3.01. Based on the distribution chart, Bulten AB ranks #172 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Bulten AB has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bulten AB's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Bulten AB ranks #172 out of 1274 companies for Beneish M-Score. This places Bulten AB in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bulten AB and its competitors. Bulten AB's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bulten AB stock overvalued right now?
Based on GuruFocus' analysis, Bulten AB (OSTO:BULTEN) is currently considered Modestly Undervalued. The stock's GF Value™ is kr57.74, compared to a current price of kr43.40 — trading 24.8% below its estimated fair value. The current Beneish M-Score is -3.01. Bulten AB's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bulten AB (OSTO:BULTEN), the current Beneish M-Score is -3.01 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bulten AB (OSTO:BULTEN) Overvalued in 2026?

Based on GuruFocus' analysis, Bulten AB stock appears to be undervalued. The current stock price of kr43.40 is trading 24.8% below its estimated GF Value™ of kr57.74. GuruFocus considers Bulten AB to be Modestly Undervalued.

Key valuation signals for OSTO:BULTEN:

  • Beneish M-Score: -3.01
  • GF Value™: kr57.74 vs. price of kr43.40 (24.8% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the OSTO:BULTEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bulten AB Business Description

Other Exchanges 0P49:UK3FB:Germany
Address August Barks gata 6A, Box 9148, Gothenburg, SWE, SE-40093
Bulten AB develops, produces, and markets fasteners in the European automotive industry. Its product range includes customer-specific products and customized fasteners. It also provides technical development, line-feeding, logistics, material, and production services. Its products are screws, nuts, clips, and rivets. Bulten has its manufacturing unit in Germany, Sweden, Poland, the United Kingdom, China, the USA, and other countries and receives its revenue from northern Europe.
84GF Score

Get the complete analysis for OSTO:BULTEN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr43.40
Price
kr57.74
GF Value