GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Century Peak Holdings Corp (PHS:CPM) » Definitions » Beneish M-Score

Century Peak Holdings (PHS:CPM) Beneish M-Score : -0.48 (As of Apr. 15, 2025)


View and export this data going back to 2009. Start your Free Trial

What is Century Peak Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.48 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Century Peak Holdings's Beneish M-Score or its related term are showing as below:

PHS:CPM' s Beneish M-Score Range Over the Past 10 Years
Min: -5.65   Med: -1.35   Max: 9.09
Current: -0.48

During the past 13 years, the highest Beneish M-Score of Century Peak Holdings was 9.09. The lowest was -5.65. And the median was -1.35.


Century Peak Holdings Beneish M-Score Historical Data

The historical data trend for Century Peak Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Century Peak Holdings Beneish M-Score Chart

Century Peak Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -5.65 7.99 -0.18 -0.48

Century Peak Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.48 - - -

Competitive Comparison of Century Peak Holdings's Beneish M-Score

For the Other Industrial Metals & Mining subindustry, Century Peak Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Century Peak Holdings's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Century Peak Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Century Peak Holdings's Beneish M-Score falls into.


;
;

Century Peak Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Century Peak Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5433+0.528 * 2.1126+0.404 * 0.6599+0.892 * 2.3877+0.115 * 0.5275
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2855+4.679 * -0.053694-0.327 * 1.0066
=-0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₱127 Mil.
Revenue was ₱2,499 Mil.
Gross Profit was ₱286 Mil.
Total Current Assets was ₱1,310 Mil.
Total Assets was ₱10,942 Mil.
Property, Plant and Equipment(Net PPE) was ₱9,529 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱612 Mil.
Selling, General, & Admin. Expense(SGA) was ₱18 Mil.
Total Current Liabilities was ₱8,526 Mil.
Long-Term Debt & Capital Lease Obligation was ₱3 Mil.
Net Income was ₱-65 Mil.
Gross Profit was ₱0 Mil.
Cash Flow from Operations was ₱522 Mil.
Total Receivables was ₱35 Mil.
Revenue was ₱1,046 Mil.
Gross Profit was ₱253 Mil.
Total Current Assets was ₱999 Mil.
Total Assets was ₱10,969 Mil.
Property, Plant and Equipment(Net PPE) was ₱9,814 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱323 Mil.
Selling, General, & Admin. Expense(SGA) was ₱26 Mil.
Total Current Liabilities was ₱8,492 Mil.
Long-Term Debt & Capital Lease Obligation was ₱2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(127.194 / 2498.649) / (34.517 / 1046.454)
=0.050905 / 0.032985
=1.5433

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(252.862 / 1046.454) / (285.797 / 2498.649)
=0.241637 / 0.114381
=2.1126

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1310.171 + 9529.148) / 10941.821) / (1 - (998.981 + 9813.981) / 10968.678)
=0.009368 / 0.014196
=0.6599

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2498.649 / 1046.454
=2.3877

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(322.632 / (322.632 + 9813.981)) / (611.939 / (611.939 + 9529.148))
=0.031828 / 0.060343
=0.5275

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.039 / 2498.649) / (26.465 / 1046.454)
=0.00722 / 0.02529
=0.2855

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.809 + 8526.183) / 10941.821) / ((2.419 + 8491.871) / 10968.678)
=0.779486 / 0.774413
=1.0066

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-65.322 - 0 - 522.19) / 10941.821
=-0.053694

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Century Peak Holdings has a M-score of -0.48 signals that the company is likely to be a manipulator.


Century Peak Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Century Peak Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Century Peak Holdings Business Description

Traded in Other Exchanges
N/A
Address
8767 Paseo De Roxas, barangay, 17th Floor, Philma life tower, Bel-Air, Makati, PHL, 1227
Century Peak Holdings Corp is engaged in promoting, operating, managing, holding, acquiring, or investing in real estate development and corporations or entities that are engaged in mining activities or mining-related activities. It generates the majority of its revenues from the sale of nickel ore, and income from other charter services. It also manufactures and produces cement in Pinamungahan, Cebu through Century Peak Cement Manufacturing Corporation. The Company's main businesses encompass mining, focusing on nickel mineral ore production and resource conversion in Dinagat Island. Additionally, it operates a cement manufacturing plant and sells cement products in Cebu. The holding segment oversees the operations of the head office, this also represents their three reportable segments.

Century Peak Holdings Headlines

No Headlines