Figaro Culinary Group (PHS:FCG) Beneish M-Score: -1.70 (As of Jun. 24, 2026)


PHS:FCG Figaro Culinary Group Inc PHS:FCG
37 GF Score
Price ₱0.56
GF Value ₱0.84
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Figaro Culinary Group Beneish M-Score?

Figaro Culinary Group PHS:FCG 37 Beneish M-Score is -1.70 as of Jun. 24, 2026. GuruFocus rates PHS:FCG with a GF Score™ of 37/100 and a GF Value™ of ₱0.84 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 357 Restaurants companies, Figaro Culinary Group ranks worse than 91.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.7 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Figaro Culinary Group's Beneish M-Score or its related term are showing as below:

PHS:FCG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.99   Med: -2.94   Max: -0.01
Current: -1.7

During the past 7 years, the highest Beneish M-Score of Figaro Culinary Group was -0.01. The lowest was -3.99. And the median was -2.94.


Figaro Culinary Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Figaro Culinary Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Figaro Culinary Group Beneish M-Score Chart

Figaro Culinary Group Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -1.21 -3.28 -3.35

Figaro Culinary Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.53 -3.35 -2.94 -3.32 -1.70

PHS:FCG vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Figaro Culinary Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Figaro Culinary Group Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Figaro Culinary Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Figaro Culinary Group's Beneish M-Score falls into.


PHS:FCG
37GF Score
Figaro Culinary Group Inc PHS:FCG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Figaro Culinary Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Figaro Culinary Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8957+0.528 * 0.9552+0.404 * 3.8629+0.892 * 1.1317+0.115 * 0.9835
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0917+4.679 * -0.085724-0.327 * 0.8671
=-1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱202 Mil.
Revenue was 1495.688 + 1685.788 + 1515.559 + 1534.136 = ₱6,231 Mil.
Gross Profit was 674.022 + 808.617 + 706.281 + 704.202 = ₱2,893 Mil.
Total Current Assets was ₱1,313 Mil.
Total Assets was ₱6,161 Mil.
Property, Plant and Equipment(Net PPE) was ₱3,585 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱255 Mil.
Selling, General, & Admin. Expense(SGA) was ₱668 Mil.
Total Current Liabilities was ₱1,052 Mil.
Long-Term Debt & Capital Lease Obligation was ₱1,167 Mil.
Net Income was 105.527 + 245.74 + 101.065 + 201.493 = ₱654 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was -520.207 + 332.489 + 301.03 + 1068.66 = ₱1,182 Mil.
Total Receivables was ₱199 Mil.
Revenue was 1301.578 + 1442.755 + 1392.975 + 1368.691 = ₱5,506 Mil.
Gross Profit was 580.81 + 629.769 + 617.517 + 613.81 = ₱2,442 Mil.
Total Current Assets was ₱1,471 Mil.
Total Assets was ₱5,790 Mil.
Property, Plant and Equipment(Net PPE) was ₱4,012 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱281 Mil.
Selling, General, & Admin. Expense(SGA) was ₱540 Mil.
Total Current Liabilities was ₱1,250 Mil.
Long-Term Debt & Capital Lease Obligation was ₱1,155 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(201.903 / 6231.171) / (199.182 / 5505.999)
=0.032402 / 0.036175
=0.8957

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2441.906 / 5505.999) / (2893.122 / 6231.171)
=0.443499 / 0.464298
=0.9552

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1313.274 + 3585.257) / 6161.001) / (1 - (1470.852 + 4011.955) / 5789.946)
=0.204913 / 0.053047
=3.8629

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6231.171 / 5505.999
=1.1317

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(280.808 / (280.808 + 4011.955)) / (255.454 / (255.454 + 3585.257))
=0.065414 / 0.066512
=0.9835

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(667.607 / 6231.171) / (540.384 / 5505.999)
=0.10714 / 0.098145
=1.0917

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1167.204 + 1051.887) / 6161.001) / ((1154.825 + 1250.276) / 5789.946)
=0.360184 / 0.415393
=0.8671

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(653.825 - 0 - 1181.972) / 6161.001
=-0.085724

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Figaro Culinary Group has a M-score of -1.70 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.70 mean?
Figaro Culinary Group (PHS:FCG) has a Beneish M-Score of -1.70 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Figaro Culinary Group and its competitors. According to the industry distribution chart, Figaro Culinary Group ranks #325 out of 357 companies in the Restaurants industry, placing it in the top 91%.
Is Figaro Culinary Group's Beneish M-Score too high?
Figaro Culinary Group's current Beneish M-Score is -1.70. Based on the distribution chart, Figaro Culinary Group ranks #325 out of 357 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Figaro Culinary Group has a GF Score™ of 37/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Figaro Culinary Group's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Figaro Culinary Group ranks #325 out of 357 companies for Beneish M-Score. This places Figaro Culinary Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Figaro Culinary Group and its competitors. Figaro Culinary Group's current Beneish M-Score is -1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Figaro Culinary Group stock overvalued right now?
Based on GuruFocus' analysis, Figaro Culinary Group (PHS:FCG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₱0.84, compared to a current price of ₱0.56 — trading 33.3% below its estimated fair value. The current Beneish M-Score is -1.70. Figaro Culinary Group's overall GF Score™ is 37/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Figaro Culinary Group (PHS:FCG), the current Beneish M-Score is -1.70 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Figaro Culinary Group (PHS:FCG) Overvalued in 2026?

Based on GuruFocus' analysis, Figaro Culinary Group stock appears to be undervalued. The current stock price of ₱0.56 is trading 33.3% below its estimated GF Value™ of ₱0.84. GuruFocus considers Figaro Culinary Group to be Significantly Undervalued.

Key valuation signals for PHS:FCG:

  • Beneish M-Score: -1.70
  • GF Value™: ₱0.84 vs. price of ₱0.56 (33.3% below fair value)
  • GF Score™: 37/100 with 5 warning signs

No single metric tells the full story. See the PHS:FCG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Figaro Culinary Group Business Description

Address 116 East Main Avenue, Binan, Phase V-Sez, Laguna Technopark, Binan, LAG, PHL, 4034
Figaro Culinary Group Inc formerly Figaro Coffee Group Inc is engaged in processing, manufacturing, packaging all kinds of food products, and establishing and maintaining restaurants, coffee shops, and refreshments parlors; to serve, arrange, cater foods, drinks, refreshments, and other food commodities. The brands of the company include Figaro Coffee. Angel's Pizza, Tien-Ma's Taiwanese Cuisine. The company earns majority of its revenue from Angel's Pizza.
37GF Score

Get the complete analysis for PHS:FCG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.56
Price
₱0.84
GF Value