Xurpas (PHS:X) Beneish M-Score: 1.19 (As of Jun. 26, 2026)


PHS:X Xurpas Inc PHS:X
32 GF Score
Price ₱0.23
GF Value ₱0.20
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Xurpas Beneish M-Score?

Xurpas PHS:X 32 Beneish M-Score is 1.19 as of Jun. 26, 2026. GuruFocus rates PHS:X with a GF Score™ of 32/100 and a GF Value™ of ₱0.20 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 2,634 Software companies, Xurpas ranks worse than 95.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.19 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Xurpas's Beneish M-Score or its related term are showing as below:

PHS:X' s Beneish M-Score Range Over the Past 10 Years
Min: -22.41   Med: -2.47   Max: 9.26
Current: 1.19

During the past 13 years, the highest Beneish M-Score of Xurpas was 9.26. The lowest was -22.41. And the median was -2.47.


Xurpas Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Xurpas's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xurpas Beneish M-Score Chart

Xurpas Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.02 -5.88 -2.32 -4.01 -3.45

Xurpas Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.48 -3.45 -2.70 -0.71 1.19

PHS:X vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Xurpas's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xurpas Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Xurpas's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Xurpas's Beneish M-Score falls into.


PHS:X
32GF Score
Xurpas Inc PHS:X
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xurpas Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Xurpas for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7924+0.528 * 8.2038+0.404 * 0.9552+0.892 * 1.3379+0.115 * 0.7101
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8049+4.679 * -0.032883-0.327 * 1.23
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was ₱77.2 Mil.
Revenue was 59.714 + 62.198 + 42.395 + 57.635 = ₱221.9 Mil.
Gross Profit was -0.826 + 2.899 + -5.411 + -7.735 = ₱-11.1 Mil.
Total Current Assets was ₱164.4 Mil.
Total Assets was ₱447.7 Mil.
Property, Plant and Equipment(Net PPE) was ₱2.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱4.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₱31.1 Mil.
Total Current Liabilities was ₱564.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₱0.5 Mil.
Net Income was -16.09 + -5.205 + -10.082 + -69.769 = ₱-101.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0.0 Mil.
Cash Flow from Operations was -10.649 + -30.694 + 0.201 + -45.282 = ₱-86.4 Mil.
Total Receivables was ₱72.8 Mil.
Revenue was 54.154 + 36.578 + 35.335 + 39.817 = ₱165.9 Mil.
Gross Profit was -11.375 + -14.865 + -13.102 + -28.554 = ₱-67.9 Mil.
Total Current Assets was ₱172.6 Mil.
Total Assets was ₱513.0 Mil.
Property, Plant and Equipment(Net PPE) was ₱4.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱2.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₱28.9 Mil.
Total Current Liabilities was ₱526.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₱0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(77.176 / 221.942) / (72.792 / 165.884)
=0.34773 / 0.438813
=0.7924

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-67.896 / 165.884) / (-11.073 / 221.942)
=-0.409298 / -0.049891
=8.2038

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (164.443 + 2.867) / 447.709) / (1 - (172.624 + 4.025) / 512.992)
=0.626297 / 0.65565
=0.9552

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=221.942 / 165.884
=1.3379

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.892 / (2.892 + 4.025)) / (4.105 / (4.105 + 2.867))
=0.4181 / 0.588784
=0.7101

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(31.083 / 221.942) / (28.862 / 165.884)
=0.14005 / 0.173989
=0.8049

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.508 + 564.653) / 447.709) / ((0 + 526.481) / 512.992)
=1.26234 / 1.026295
=1.23

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-101.146 - 0 - -86.424) / 447.709
=-0.032883

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Xurpas has a M-score of 1.19 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.19 mean?
Xurpas (PHS:X) has a Beneish M-Score of 1.19 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xurpas and its competitors. According to the industry distribution chart, Xurpas ranks #2505 out of 2634 companies in the Software industry, placing it in the top 95.1%.
Is Xurpas' Beneish M-Score too high?
Xurpas' current Beneish M-Score is 1.19. Based on the distribution chart, Xurpas ranks #2505 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Xurpas has a GF Score™ of 32/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xurpas' Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Xurpas ranks #2505 out of 2634 companies for Beneish M-Score. This places Xurpas in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xurpas and its competitors. Xurpas's current Beneish M-Score is 1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xurpas stock overvalued right now?
Based on GuruFocus' analysis, Xurpas (PHS:X) is currently considered Modestly Overvalued. The stock's GF Value™ is ₱0.20, compared to a current price of ₱0.23 — trading 15% above its estimated fair value. The current Beneish M-Score is 1.19. Xurpas' overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Xurpas (PHS:X), the current Beneish M-Score is 1.19 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xurpas (PHS:X) Overvalued in 2026?

Based on GuruFocus' analysis, Xurpas stock appears to be overvalued. The current stock price of ₱0.23 is trading 15% above its estimated GF Value™ of ₱0.20. GuruFocus considers Xurpas to be Modestly Overvalued.

Key valuation signals for PHS:X:

  • Beneish M-Score: 1.19
  • GF Value™: ₱0.20 vs. price of ₱0.23 (15% above fair value)
  • GF Score™: 32/100 with 5 warning signs

No single metric tells the full story. See the PHS:X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xurpas Business Description

Address 121 Valero Street, Unit 804, Antel 2000 Corporate Center, Salcedo Village, Makati, PHL, 1227
Xurpas Inc is a consumer technology company in the Philippines. The company offers a complete portfolio of products and services ranging from mobile casual games, messaging, web and mobile application development, enterprise solutions, and systems architecture to HR services technology platforms. Its key operating segments include Mobile Consumer Services which includes airtime management, content development, and advertising solutions and Enterprise Services includes platform development and social media-related services.
32GF Score

Get the complete analysis for PHS:X

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.23
Price
₱0.20
GF Value