Userjoy Technology Co (ROCO:3546) Beneish M-Score: -2.68 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3546 Userjoy Technology Co Ltd ROCO:3546
75 GF Score
Price NT$71.00
GF Value NT$71.78
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Userjoy Technology Co Beneish M-Score?

Userjoy Technology Co ROCO:3546 -3.27% 75 Beneish M-Score is -2.68 as of Jul. 15, 2026. GuruFocus rates ROCO:3546 with a GF Score™ of 75/100 and a GF Value™ of NT$71.78 (Fairly Valued). The stock has 4 warning signs investors should review. Among 532 Interactive Media companies, Userjoy Technology Co ranks better than 51.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Userjoy Technology Co's Beneish M-Score or its related term are showing as below:

ROCO:3546' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.41   Max: -1.08
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Userjoy Technology Co was -1.08. The lowest was -3.04. And the median was -2.41.


Userjoy Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Userjoy Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Userjoy Technology Co Beneish M-Score Chart

Userjoy Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -3.04 -1.08 -2.37 -2.68

Userjoy Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.25 -2.20 -2.55 -2.68

ROCO:3546 vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Userjoy Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Userjoy Technology Co Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Userjoy Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Userjoy Technology Co's Beneish M-Score falls into.


ROCO:3546
75GF Score
Userjoy Technology Co Ltd ROCO:3546
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Userjoy Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Userjoy Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9897+0.528 * 1.0456+0.404 * 1.3071+0.892 * 1.0209+0.115 * 0.7417
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0928+4.679 * -0.051642-0.327 * 1.2102
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$173 Mil.
Revenue was 454.23 + 338.14 + 284.464 + 346.033 = NT$1,423 Mil.
Gross Profit was 406.284 + 324.475 + 276.488 + 320.543 = NT$1,328 Mil.
Total Current Assets was NT$1,602 Mil.
Total Assets was NT$2,428 Mil.
Property, Plant and Equipment(Net PPE) was NT$708 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$65 Mil.
Selling, General, & Admin. Expense(SGA) was NT$753 Mil.
Total Current Liabilities was NT$555 Mil.
Long-Term Debt & Capital Lease Obligation was NT$327 Mil.
Net Income was 87.426 + 3.092 + -28.217 + 52.772 = NT$115 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 158.015 + 10.899 + 28.465 + 43.094 = NT$240 Mil.
Total Receivables was NT$171 Mil.
Revenue was 379.354 + 316.631 + 316.298 + 381.509 = NT$1,394 Mil.
Gross Profit was 373.766 + 309.321 + 302.643 + 374.178 = NT$1,360 Mil.
Total Current Assets was NT$1,619 Mil.
Total Assets was NT$2,356 Mil.
Property, Plant and Equipment(Net PPE) was NT$650 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$43 Mil.
Selling, General, & Admin. Expense(SGA) was NT$675 Mil.
Total Current Liabilities was NT$357 Mil.
Long-Term Debt & Capital Lease Obligation was NT$350 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(172.72 / 1422.867) / (170.948 / 1393.792)
=0.121389 / 0.12265
=0.9897

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1359.908 / 1393.792) / (1327.79 / 1422.867)
=0.975689 / 0.933179
=1.0456

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1602.434 + 708.376) / 2428.237) / (1 - (1618.649 + 650.291) / 2356.107)
=0.048359 / 0.036996
=1.3071

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1422.867 / 1393.792
=1.0209

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(43.028 / (43.028 + 650.291)) / (64.689 / (64.689 + 708.376))
=0.062061 / 0.083679
=0.7417

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(753.358 / 1422.867) / (675.286 / 1393.792)
=0.529465 / 0.484496
=1.0928

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((326.749 + 555.261) / 2428.237) / ((350.403 + 356.738) / 2356.107)
=0.363231 / 0.300131
=1.2102

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(115.073 - 0 - 240.473) / 2428.237
=-0.051642

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Userjoy Technology Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Userjoy Technology Co (ROCO:3546) has a Beneish M-Score of -2.68 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Userjoy Technology Co and its competitors. According to the industry distribution chart, Userjoy Technology Co ranks #257 out of 532 companies in the Interactive Media industry, placing it in the top 48.3%.
Is Userjoy Technology Co's Beneish M-Score too high?
Userjoy Technology Co's current Beneish M-Score is -2.68. Based on the distribution chart, Userjoy Technology Co ranks #257 out of 532 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Userjoy Technology Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Userjoy Technology Co's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Userjoy Technology Co ranks #257 out of 532 companies for Beneish M-Score. This puts Userjoy Technology Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Userjoy Technology Co and its competitors. Userjoy Technology Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Userjoy Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Userjoy Technology Co (ROCO:3546) is currently considered Fairly Valued. The stock's GF Value™ is NT$71.78, compared to a current price of NT$71.00 — trading 1.1% below its estimated fair value. The current Beneish M-Score is -2.68. Userjoy Technology Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Userjoy Technology Co (ROCO:3546), the current Beneish M-Score is -2.68 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Userjoy Technology Co (ROCO:3546) Overvalued in 2026?

Based on GuruFocus' analysis, Userjoy Technology Co stock appears to be undervalued. The current stock price of NT$71.00 is trading 1.1% below its estimated GF Value™ of NT$71.78. GuruFocus considers Userjoy Technology Co to be Fairly Valued.

Key valuation signals for ROCO:3546:

  • Beneish M-Score: -2.68
  • GF Value™: NT$71.78 vs. price of NT$71.00 (1.1% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3546 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Userjoy Technology Co Business Description

Address No. 2, Jianba Road, 17th Floor, Unit 8, Zhonghe District, Taipei, TWN, 235
Userjoy Technology Co Ltd engaged in the design, research and development and sale of game software. The company only has a single operating segment, which is mainly engaged in the design, research and development and sales of game software in Taiwan.
75GF Score

Get the complete analysis for ROCO:3546

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$71.00
Price
NT$71.78
GF Value