Wanshih Electronics Co (ROCO:6134) Beneish M-Score: -1.92 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6134 Wanshih Electronics Co Ltd ROCO:6134
63 GF Score
Price NT$26.20
GF Value NT$28.93
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Wanshih Electronics Co Beneish M-Score?

Wanshih Electronics Co ROCO:6134 -0.19% 63 Beneish M-Score is -1.92 as of Jul. 21, 2026. GuruFocus rates ROCO:6134 with a GF Score™ of 63/100 and a GF Value™ of NT$28.93 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,405 Hardware companies, Wanshih Electronics Co ranks worse than 80.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wanshih Electronics Co's Beneish M-Score or its related term are showing as below:

ROCO:6134' s Beneish M-Score Range Over the Past 10 Years
Min: -3.56   Med: -2.53   Max: -1.56
Current: -1.92

During the past 13 years, the highest Beneish M-Score of Wanshih Electronics Co was -1.56. The lowest was -3.56. And the median was -2.53.


Wanshih Electronics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wanshih Electronics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wanshih Electronics Co Beneish M-Score Chart

Wanshih Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.84 -3.56 -1.56 -1.92

Wanshih Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.56 -1.81 -2.08 -2.07 -1.92

ROCO:6134 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Wanshih Electronics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanshih Electronics Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Wanshih Electronics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wanshih Electronics Co's Beneish M-Score falls into.


ROCO:6134
63GF Score
Wanshih Electronics Co Ltd ROCO:6134
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wanshih Electronics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wanshih Electronics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4608+0.528 * 1.0444+0.404 * 0.9297+0.892 * 1.2225+0.115 * 0.9877
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.873+4.679 * 0.0114-0.327 * 1.3949
=-1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,104 Mil.
Revenue was 532.541 + 563.655 + 437.561 + 375.908 = NT$1,910 Mil.
Gross Profit was 113.681 + 138.446 + 101 + 96.636 = NT$450 Mil.
Total Current Assets was NT$1,649 Mil.
Total Assets was NT$2,226 Mil.
Property, Plant and Equipment(Net PPE) was NT$255 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$78 Mil.
Selling, General, & Admin. Expense(SGA) was NT$327 Mil.
Total Current Liabilities was NT$1,072 Mil.
Long-Term Debt & Capital Lease Obligation was NT$30 Mil.
Net Income was -1.812 + 32.485 + -12.722 + -8.479 = NT$9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -4.005 + -56.01 + 78.347 + -34.239 = NT$-16 Mil.
Total Receivables was NT$618 Mil.
Revenue was 403.626 + 461.951 + 400.69 + 295.831 = NT$1,562 Mil.
Gross Profit was 84.935 + 117.535 + 115.26 + 66.493 = NT$384 Mil.
Total Current Assets was NT$1,288 Mil.
Total Assets was NT$1,797 Mil.
Property, Plant and Equipment(Net PPE) was NT$229 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$69 Mil.
Selling, General, & Admin. Expense(SGA) was NT$306 Mil.
Total Current Liabilities was NT$613 Mil.
Long-Term Debt & Capital Lease Obligation was NT$25 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1103.809 / 1909.665) / (618.098 / 1562.098)
=0.578012 / 0.395685
=1.4608

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(384.223 / 1562.098) / (449.763 / 1909.665)
=0.245966 / 0.235519
=1.0444

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1649.258 + 255.023) / 2226.253) / (1 - (1288.414 + 229.131) / 1797.094)
=0.144625 / 0.155556
=0.9297

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1909.665 / 1562.098
=1.2225

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(69.136 / (69.136 + 229.131)) / (78.2 / (78.2 + 255.023))
=0.231792 / 0.234678
=0.9877

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(326.882 / 1909.665) / (306.297 / 1562.098)
=0.171172 / 0.196081
=0.873

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((29.579 + 1072.06) / 2226.253) / ((24.814 + 612.712) / 1797.094)
=0.49484 / 0.354754
=1.3949

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.472 - 0 - -15.907) / 2226.253
=0.0114

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wanshih Electronics Co has a M-score of -1.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.92 mean?
Wanshih Electronics Co (ROCO:6134) has a Beneish M-Score of -1.92 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanshih Electronics Co and its competitors. According to the industry distribution chart, Wanshih Electronics Co ranks #1941 out of 2405 companies in the Hardware industry, placing it in the top 80.7%.
Is Wanshih Electronics Co's Beneish M-Score too high?
Wanshih Electronics Co's current Beneish M-Score is -1.92. Based on the distribution chart, Wanshih Electronics Co ranks #1941 out of 2405 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Wanshih Electronics Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wanshih Electronics Co's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Wanshih Electronics Co ranks #1941 out of 2405 companies for Beneish M-Score. This places Wanshih Electronics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanshih Electronics Co and its competitors. Wanshih Electronics Co's current Beneish M-Score is -1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wanshih Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Wanshih Electronics Co (ROCO:6134) is currently considered Fairly Valued. The stock's GF Value™ is NT$28.93, compared to a current price of NT$26.20 — trading 9.4% below its estimated fair value. The current Beneish M-Score is -1.92. Wanshih Electronics Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wanshih Electronics Co (ROCO:6134), the current Beneish M-Score is -1.92 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wanshih Electronics Co (ROCO:6134) Overvalued in 2026?

Based on GuruFocus' analysis, Wanshih Electronics Co stock appears to be undervalued. The current stock price of NT$26.20 is trading 9.4% below its estimated GF Value™ of NT$28.93. GuruFocus considers Wanshih Electronics Co to be Fairly Valued.

Key valuation signals for ROCO:6134:

  • Beneish M-Score: -1.92
  • GF Value™: NT$28.93 vs. price of NT$26.20 (9.4% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6134 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wanshih Electronics Co Business Description

Address Wugong 6th Road, No. 72, 3rd - 4th Floor, New Taipei Industrial Park, Wugu District, New Taipei City, TWN, 248021
Wanshih Electronics Co Ltd is mainly engaged in the sales of electronic components, computer and peripheral products, and the production and sale of mini coaxial cables. The Group operates in three segments, which are Wire Harness Division, Suzhou Wanshih, and Others. Its Wire Harness Division mainly manufactures wire harnesses and external cables for electronic products, medical cables, and automobile cables. The Suzhou Wanshih segment, which generates maximum revenue, is engaged in the manufacturing and selling of mini coaxial cable (main products are antenna, medical cable, automotive cable, electronic wire harness, and external cable, as well as SMT module). Geographically, the Group generates maximum revenue from China, and the rest from Taiwan, the USA, Japan, and other markets.
63GF Score

Get the complete analysis for ROCO:6134

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.20
Price
NT$28.93
GF Value