M-Power Information Co (ROCO:6874) Beneish M-Score: -2.47 (As of Jul. 01, 2026)


ROCO:6874 M-Power Information Co Ltd ROCO:6874
63 GF Score
Price NT$83.30
GF Value NT$68.35
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is M-Power Information Co Beneish M-Score?

M-Power Information Co ROCO:6874 63 Beneish M-Score is -2.47 as of Jul. 01, 2026. GuruFocus rates ROCO:6874 with a GF Score™ of 63/100 and a GF Value™ of NT$68.35 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 2,630 Software companies, M-Power Information Co ranks worse than 54.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for M-Power Information Co's Beneish M-Score or its related term are showing as below:

ROCO:6874' s Beneish M-Score Range Over the Past 10 Years
Min: -2.47   Med: -2.31   Max: -0.96
Current: -2.47

During the past 7 years, the highest Beneish M-Score of M-Power Information Co was -0.96. The lowest was -2.47. And the median was -2.31.


M-Power Information Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for M-Power Information Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M-Power Information Co Beneish M-Score Chart

M-Power Information Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.96 -2.28 -2.34 -2.47

M-Power Information Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.34 -2.82 -2.98 -3.64 -2.47

ROCO:6874 vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, M-Power Information Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M-Power Information Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, M-Power Information Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where M-Power Information Co's Beneish M-Score falls into.


ROCO:6874
63GF Score
M-Power Information Co Ltd ROCO:6874
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M-Power Information Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of M-Power Information Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2048+0.528 * 0.8409+0.404 * 0.852+0.892 * 0.7728+0.115 * 3.8012
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4084+4.679 * -0.006745-0.327 * 1.1742
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$556 Mil.
Revenue was 259.821 + 219.604 + 370.145 + 520.897 = NT$1,370 Mil.
Gross Profit was 60.551 + 41.623 + 63.255 + 61.542 = NT$227 Mil.
Total Current Assets was NT$1,370 Mil.
Total Assets was NT$1,637 Mil.
Property, Plant and Equipment(Net PPE) was NT$130 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$13 Mil.
Selling, General, & Admin. Expense(SGA) was NT$106 Mil.
Total Current Liabilities was NT$1,060 Mil.
Long-Term Debt & Capital Lease Obligation was NT$106 Mil.
Net Income was 17.563 + 6.872 + 20.804 + 23.856 = NT$69 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 105.472 + 69.266 + 139.183 + -233.784 = NT$80 Mil.
Total Receivables was NT$597 Mil.
Revenue was 221.708 + 296.91 + 562.788 + 691.918 = NT$1,773 Mil.
Gross Profit was 59.807 + 52.596 + 63.851 + 70.705 = NT$247 Mil.
Total Current Assets was NT$1,193 Mil.
Total Assets was NT$1,340 Mil.
Property, Plant and Equipment(Net PPE) was NT$15 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$8 Mil.
Selling, General, & Admin. Expense(SGA) was NT$97 Mil.
Total Current Liabilities was NT$527 Mil.
Long-Term Debt & Capital Lease Obligation was NT$286 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(555.963 / 1370.467) / (597.101 / 1773.324)
=0.405674 / 0.336713
=1.2048

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(246.959 / 1773.324) / (226.971 / 1370.467)
=0.139263 / 0.165616
=0.8409

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1370.16 + 129.877) / 1637.103) / (1 - (1192.894 + 15.228) / 1339.775)
=0.083725 / 0.098265
=0.852

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1370.467 / 1773.324
=0.7728

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.9 / (7.9 + 15.228)) / (12.823 / (12.823 + 129.877))
=0.341577 / 0.08986
=3.8012

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(105.959 / 1370.467) / (97.35 / 1773.324)
=0.077316 / 0.054897
=1.4084

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((106.009 + 1060.117) / 1637.103) / ((286.193 + 526.559) / 1339.775)
=0.712311 / 0.606633
=1.1742

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(69.095 - 0 - 80.137) / 1637.103
=-0.006745

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

M-Power Information Co has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
M-Power Information Co (ROCO:6874) has a Beneish M-Score of -2.47 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on M-Power Information Co and its competitors. According to the industry distribution chart, M-Power Information Co ranks #1432 out of 2630 companies in the Software industry, placing it in the top 54.4%.
Is M-Power Information Co's Beneish M-Score too high?
M-Power Information Co's current Beneish M-Score is -2.47. Based on the distribution chart, M-Power Information Co ranks #1432 out of 2630 companies in the Software industry, which is below the industry midpoint. Overall, M-Power Information Co has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does M-Power Information Co's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, M-Power Information Co ranks #1432 out of 2630 companies for Beneish M-Score. This places M-Power Information Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on M-Power Information Co and its competitors. M-Power Information Co's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M-Power Information Co stock overvalued right now?
Based on GuruFocus' analysis, M-Power Information Co (ROCO:6874) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$68.35, compared to a current price of NT$83.30 — trading 21.9% above its estimated fair value. The current Beneish M-Score is -2.47. M-Power Information Co's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For M-Power Information Co (ROCO:6874), the current Beneish M-Score is -2.47 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M-Power Information Co (ROCO:6874) Overvalued in 2026?

Based on GuruFocus' analysis, M-Power Information Co stock appears to be overvalued. The current stock price of NT$83.30 is trading 21.9% above its estimated GF Value™ of NT$68.35. GuruFocus considers M-Power Information Co to be Modestly Overvalued.

Key valuation signals for ROCO:6874:

  • Beneish M-Score: -2.47
  • GF Value™: NT$68.35 vs. price of NT$83.30 (21.9% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6874 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M-Power Information Co Business Description

Address Nanjing E. Road, 12Floor, No.16, Section 4, Songshan District, Taipei, TWN, 105411
M-Power Information Co Ltd primary business activities include the wholesale and retail of information software, as well as the provision of professional consulting, educational training, and technical services. The company's products are CarbonKeeper, EZSO, EZPI, Weblogic, Oracle Database, Oracle Cloud Infrastructure, Toad for Oracle, Foglight for Database, InTrust, ApexSQL, Enterprise Reporter, ChangeAuditor, LiteSpeed for SQL Server, Security Explorer, SharePlex, Sybase Adaptive Server Enterprise, SAP Data Service, PowerDesigner, Identity Manager, PowerServer Mobile, PowerBuilder, AppDynamics, INSTANA, etc. The Company is classified as a single reportable segment. The company has presence in Taiwan and Other countries. The company generates majority of revenue from Taiwan.
63GF Score

Get the complete analysis for ROCO:6874

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$83.30
Price
NT$68.35
GF Value