Texture Maker Enterprise Co (ROCO:6963) Beneish M-Score: -2.02 (As of Jul. 12, 2026)


ROCO:6963 Texture Maker Enterprise Co Ltd ROCO:6963
13 GF Score
Price NT$24.80
! 6 Warning Signs
View Full Analysis

What is Texture Maker Enterprise Co Beneish M-Score?

Texture Maker Enterprise Co ROCO:6963 13 Beneish M-Score is -2.02 as of Jul. 12, 2026. GuruFocus rates ROCO:6963 with a GF Score™ of 13/100. The stock has 6 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Texture Maker Enterprise Co ranks worse than 77.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Texture Maker Enterprise Co's Beneish M-Score or its related term are showing as below:

ROCO:6963' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.64   Max: -2.02
Current: -2.02

During the past 6 years, the highest Beneish M-Score of Texture Maker Enterprise Co was -2.02. The lowest was -2.94. And the median was -2.64.


Texture Maker Enterprise Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Texture Maker Enterprise Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Texture Maker Enterprise Co Beneish M-Score Chart

Texture Maker Enterprise Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.41 -2.87 -2.94 -2.02

Texture Maker Enterprise Co Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 0.00 -2.94 0.00 -2.02

ROCO:6963 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Texture Maker Enterprise Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Texture Maker Enterprise Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Texture Maker Enterprise Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Texture Maker Enterprise Co's Beneish M-Score falls into.


ROCO:6963
13GF Score
Texture Maker Enterprise Co Ltd ROCO:6963
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Texture Maker Enterprise Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Texture Maker Enterprise Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5755+0.528 * 1.0302+0.404 * 1.0293+0.892 * 1.0312+0.115 * 0.9395
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9993+4.679 * -0.008736-0.327 * 1.2335
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$249.0 Mil.
Revenue was NT$932.9 Mil.
Gross Profit was NT$195.3 Mil.
Total Current Assets was NT$666.5 Mil.
Total Assets was NT$1,008.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$235.6 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$47.9 Mil.
Selling, General, & Admin. Expense(SGA) was NT$178.2 Mil.
Total Current Liabilities was NT$518.2 Mil.
Long-Term Debt & Capital Lease Obligation was NT$155.8 Mil.
Net Income was NT$-27.4 Mil.
Gross Profit was NT$0.0 Mil.
Cash Flow from Operations was NT$-18.6 Mil.
Total Receivables was NT$153.2 Mil.
Revenue was NT$904.6 Mil.
Gross Profit was NT$195.1 Mil.
Total Current Assets was NT$486.8 Mil.
Total Assets was NT$802.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$233.4 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$44.1 Mil.
Selling, General, & Admin. Expense(SGA) was NT$173.0 Mil.
Total Current Liabilities was NT$362.4 Mil.
Long-Term Debt & Capital Lease Obligation was NT$72.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(248.953 / 932.886) / (153.234 / 904.636)
=0.266863 / 0.169387
=1.5755

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(195.085 / 904.636) / (195.272 / 932.886)
=0.21565 / 0.20932
=1.0302

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (666.484 + 235.56) / 1008.68) / (1 - (486.817 + 233.404) / 802.658)
=0.105718 / 0.102705
=1.0293

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=932.886 / 904.636
=1.0312

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44.081 / (44.081 + 233.404)) / (47.934 / (47.934 + 235.56))
=0.158859 / 0.169083
=0.9395

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(178.24 / 932.886) / (172.964 / 904.636)
=0.191063 / 0.191197
=0.9993

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((155.826 + 518.244) / 1008.68) / ((72.394 + 362.447) / 802.658)
=0.668269 / 0.541751
=1.2335

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-27.362 - 0 - -18.55) / 1008.68
=-0.008736

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Texture Maker Enterprise Co has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.02 mean?
Texture Maker Enterprise Co (ROCO:6963) has a Beneish M-Score of -2.02 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Texture Maker Enterprise Co and its competitors. According to the industry distribution chart, Texture Maker Enterprise Co ranks #1438 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 77.7%.
Is Texture Maker Enterprise Co's Beneish M-Score too high?
Texture Maker Enterprise Co's current Beneish M-Score is -2.02. Based on the distribution chart, Texture Maker Enterprise Co ranks #1438 out of 1851 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Texture Maker Enterprise Co has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Texture Maker Enterprise Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Texture Maker Enterprise Co ranks #1438 out of 1851 companies for Beneish M-Score. This places Texture Maker Enterprise Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Texture Maker Enterprise Co and its competitors. Texture Maker Enterprise Co's current Beneish M-Score is -2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Texture Maker Enterprise Co stock overvalued right now?
Texture Maker Enterprise Co (ROCO:6963) has a current Beneish M-Score of -2.02. The current Beneish M-Score is -2.02. Texture Maker Enterprise Co's overall GF Score™ is 13/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Texture Maker Enterprise Co (ROCO:6963), the current Beneish M-Score is -2.02 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Texture Maker Enterprise Co Business Description

Address Zhongzheng E. Road, 28F., No.27-8, Sec. 2, Tamsui District, New Taipei City, TWN, 251
Texture Maker Enterprise Co Ltd is a is a food ingredient R&D center and also a premix manufacturer. It is engaged in developing innovative food textures and includes three categories Bakery, Beverage, and food texture. Its bakery products include Mochi bread mix, Mojo Mix, Purple yam bread mix, etc. Beverage products include vegan non-dairy creamer, Non-dairy creamer, Banana beverage powder, etc. Food texture products include Korean-style dipping sauce, Japanese-style fried chicken mix, Fried seafood coating mix etc.
13GF Score

Get the complete analysis for ROCO:6963

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.80
Price