SESMF (SUESS MicroTec SE) Beneish M-Score: -2.09 (As of Jun. 26, 2026)


SESMF SUESS MicroTec SE SESMF
78 GF Score
Price $109.45
GF Value $48.85
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is SUESS MicroTec SE Beneish M-Score?

SUESS MicroTec SE SESMF +5.80% 78 Beneish M-Score is -2.09 as of Jun. 26, 2026. GuruFocus rates SESMF with a GF Score™ of 78/100 and a GF Value™ of $48.85 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 987 Semiconductors companies, SUESS MicroTec SE ranks worse than 67.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SUESS MicroTec SE's Beneish M-Score or its related term are showing as below:

SESMF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.76   Med: -2.17   Max: -0.9
Current: -2.09

During the past 13 years, the highest Beneish M-Score of SUESS MicroTec SE was -0.90. The lowest was -3.76. And the median was -2.17.


SUESS MicroTec SE Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SUESS MicroTec SE's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SUESS MicroTec SE Beneish M-Score Chart

SUESS MicroTec SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -2.41 -2.56 -1.46 -1.63

SUESS MicroTec SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 -0.90 -0.95 -1.63 -2.09

SESMF vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, SUESS MicroTec SE's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SUESS MicroTec SE Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, SUESS MicroTec SE's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SUESS MicroTec SE's Beneish M-Score falls into.


SESMF
78GF Score
SUESS MicroTec SE SESMF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SUESS MicroTec SE Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SUESS MicroTec SE for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1297+0.528 * 1.1266+0.404 * 0.9656+0.892 * 1.0557+0.115 * 1.4169
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1371+4.679 * 0.037181-0.327 * 0.9286
=-2.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $85.8 Mil.
Revenue was 100.043 + 139.091 + 138.453 + 165.216 = $542.8 Mil.
Gross Profit was 36.104 + 48.511 + 45.727 + 60.266 = $190.6 Mil.
Total Current Assets was $469.3 Mil.
Total Assets was $606.6 Mil.
Property, Plant and Equipment(Net PPE) was $109.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $16.1 Mil.
Selling, General, & Admin. Expense(SGA) was $81.9 Mil.
Total Current Liabilities was $154.5 Mil.
Long-Term Debt & Capital Lease Obligation was $51.4 Mil.
Net Income was 2.846 + 11.345 + 10.778 + 14.157 = $39.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 29.701 + 10.994 + 6.952 + -31.076 = $16.6 Mil.
Total Receivables was $71.9 Mil.
Revenue was 135.046 + 158.531 + 113.741 + 106.86 = $514.2 Mil.
Gross Profit was 52.868 + 62.808 + 44.426 + 43.318 = $203.4 Mil.
Total Current Assets was $490.3 Mil.
Total Assets was $555.0 Mil.
Property, Plant and Equipment(Net PPE) was $38.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $8.5 Mil.
Selling, General, & Admin. Expense(SGA) was $68.2 Mil.
Total Current Liabilities was $192.2 Mil.
Long-Term Debt & Capital Lease Obligation was $10.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(85.773 / 542.803) / (71.921 / 514.178)
=0.158019 / 0.139876
=1.1297

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(203.42 / 514.178) / (190.608 / 542.803)
=0.395622 / 0.351155
=1.1266

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (469.279 + 109.318) / 606.625) / (1 - (490.315 + 38.126) / 554.996)
=0.046203 / 0.047847
=0.9656

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=542.803 / 514.178
=1.0557

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.497 / (8.497 + 38.126)) / (16.136 / (16.136 + 109.318))
=0.182249 / 0.128621
=1.4169

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(81.855 / 542.803) / (68.188 / 514.178)
=0.150801 / 0.132616
=1.1371

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((51.362 + 154.525) / 606.625) / ((10.686 + 192.161) / 554.996)
=0.339397 / 0.365493
=0.9286

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(39.126 - 0 - 16.571) / 606.625
=0.037181

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SUESS MicroTec SE has a M-score of -2.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.09 mean?
SUESS MicroTec SE (SESMF) has a Beneish M-Score of -2.09 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SUESS MicroTec SE and its competitors. According to the industry distribution chart, SUESS MicroTec SE ranks #670 out of 987 companies in the Semiconductors industry, placing it in the top 67.9%.
Is SUESS MicroTec SE's Beneish M-Score too high?
SUESS MicroTec SE's current Beneish M-Score is -2.09. Based on the distribution chart, SUESS MicroTec SE ranks #670 out of 987 companies in the Semiconductors industry, which is below the industry midpoint. Overall, SUESS MicroTec SE has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SUESS MicroTec SE's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, SUESS MicroTec SE ranks #670 out of 987 companies for Beneish M-Score. This places SUESS MicroTec SE in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SUESS MicroTec SE and its competitors. SUESS MicroTec SE's current Beneish M-Score is -2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SUESS MicroTec SE stock overvalued right now?
Based on GuruFocus' analysis, SUESS MicroTec SE (SESMF) is currently considered Significantly Overvalued. The stock's GF Value™ is $48.85, compared to a current price of $109.45 — trading 124.1% above its estimated fair value. The current Beneish M-Score is -2.09. SUESS MicroTec SE's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SUESS MicroTec SE (SESMF), the current Beneish M-Score is -2.09 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SUESS MicroTec SE (SESMF) Overvalued in 2026?

Based on GuruFocus' analysis, SUESS MicroTec SE stock appears to be overvalued. The current stock price of $109.45 is trading 124.1% above its estimated GF Value™ of $48.85. GuruFocus considers SUESS MicroTec SE to be Significantly Overvalued.

Key valuation signals for SESMF:

  • Beneish M-Score: -2.09
  • GF Value™: $48.85 vs. price of $109.45 (124.1% above fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the SESMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SUESS MicroTec SE Business Description

Address Schleissheimer Strasse 90, Garching, BY, DEU, 85748
SUESS MicroTec SE develops, manufactures, markets, and maintains systems for the production of microelectronics, microelectromechanical systems, and related applications. The group operates through the following segments: Advanced Backend Solutions, Photomask Solutions, and Central Group Functions. The company generates a majority of its revenue from the Advanced Backend Solutions segment, which comprises the development, production, and sale of solutions in the Imaging, Coating, and Bonding Systems product lines. This segment offers mask aligners and UV projection scanners (imaging), coaters and developers (coating), and temporary and permanent bonders (bonding). Geographically, it derives maximum revenue from the Asia-Pacific region, followed by EMEA and North America.
78GF Score

Get the complete analysis for SESMF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$109.45
Price
$48.85
GF Value