Changyuan Technology Group (SHSE:600525) Beneish M-Score: -3.10 (As of Jul. 06, 2026)


SHSE:600525 Changyuan Technology Group Ltd SHSE:600525
52 GF Score
Price ¥5.17
GF Value ¥4.73
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Changyuan Technology Group Beneish M-Score?

Changyuan Technology Group SHSE:600525 +0.78% 52 Beneish M-Score is -3.10 as of Jul. 06, 2026. GuruFocus rates SHSE:600525 with a GF Score™ of 52/100 and a GF Value™ of ¥4.73 (Fairly Valued). The stock has 8 warning signs investors should review. Among 2,916 Industrial Products companies, Changyuan Technology Group ranks better than 90.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Changyuan Technology Group's Beneish M-Score or its related term are showing as below:

SHSE:600525' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.69   Max: -1.78
Current: -3.1

During the past 13 years, the highest Beneish M-Score of Changyuan Technology Group was -1.78. The lowest was -3.58. And the median was -2.69.


Changyuan Technology Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Changyuan Technology Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Changyuan Technology Group Beneish M-Score Chart

Changyuan Technology Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.17 -2.24 -2.61 -2.83 -3.35

Changyuan Technology Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.02 -2.89 -3.04 -3.35 -3.10

SHSE:600525 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Changyuan Technology Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changyuan Technology Group Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Changyuan Technology Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Changyuan Technology Group's Beneish M-Score falls into.


SHSE:600525
52GF Score
Changyuan Technology Group Ltd SHSE:600525
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Changyuan Technology Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Changyuan Technology Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8783+0.528 * 1.0009+0.404 * 1.0784+0.892 * 1.0745+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8685+4.679 * -0.138081-0.327 * 0.9634
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥3,900 Mil.
Revenue was 1690.901 + 2457.312 + 1968.166 + 2073.205 = ¥8,190 Mil.
Gross Profit was 543.235 + 633.231 + 622.557 + 668.943 = ¥2,468 Mil.
Total Current Assets was ¥8,407 Mil.
Total Assets was ¥13,282 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,085 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥635 Mil.
Total Current Liabilities was ¥8,992 Mil.
Long-Term Debt & Capital Lease Obligation was ¥681 Mil.
Net Income was 11 + -815.161 + 16.884 + -251.32 = ¥-1,039 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -65.636 + 833.807 + 199.076 + -171.789 = ¥795 Mil.
Total Receivables was ¥4,133 Mil.
Revenue was 1397.011 + 2361.957 + 2010.658 + 1851.96 = ¥7,622 Mil.
Gross Profit was 474.096 + 515.81 + 735.498 + 573.474 = ¥2,299 Mil.
Total Current Assets was ¥12,818 Mil.
Total Assets was ¥19,134 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,252 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥680 Mil.
Total Current Liabilities was ¥13,570 Mil.
Long-Term Debt & Capital Lease Obligation was ¥894 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3900.284 / 8189.584) / (4132.818 / 7621.586)
=0.476249 / 0.542252
=0.8783

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2298.878 / 7621.586) / (2467.966 / 8189.584)
=0.301627 / 0.301354
=1.0009

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8406.589 + 1084.98) / 13282.455) / (1 - (12817.915 + 1251.874) / 19133.665)
=0.285406 / 0.264658
=1.0784

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8189.584 / 7621.586
=1.0745

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1251.874)) / (0 / (0 + 1084.98))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(635.019 / 8189.584) / (680.491 / 7621.586)
=0.07754 / 0.089285
=0.8685

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((681.435 + 8992.422) / 13282.455) / ((893.855 + 13570.416) / 19133.665)
=0.728318 / 0.755959
=0.9634

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1038.597 - 0 - 795.458) / 13282.455
=-0.138081

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Changyuan Technology Group has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
Changyuan Technology Group (SHSE:600525) has a Beneish M-Score of -3.10 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changyuan Technology Group and its competitors. According to the industry distribution chart, Changyuan Technology Group ranks #285 out of 2916 companies in the Industrial Products industry, placing it in the top 9.8%.
Is Changyuan Technology Group's Beneish M-Score too high?
Changyuan Technology Group's current Beneish M-Score is -3.10. Based on the distribution chart, Changyuan Technology Group ranks #285 out of 2916 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Changyuan Technology Group has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Changyuan Technology Group's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Changyuan Technology Group ranks #285 out of 2916 companies for Beneish M-Score. This places Changyuan Technology Group in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changyuan Technology Group and its competitors. Changyuan Technology Group's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Changyuan Technology Group stock overvalued right now?
Based on GuruFocus' analysis, Changyuan Technology Group (SHSE:600525) is currently considered Fairly Valued. The stock's GF Value™ is ¥4.73, compared to a current price of ¥5.17 — trading 9.3% above its estimated fair value. The current Beneish M-Score is -3.10. Changyuan Technology Group's overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Changyuan Technology Group (SHSE:600525), the current Beneish M-Score is -3.10 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Changyuan Technology Group (SHSE:600525) Overvalued in 2026?

Based on GuruFocus' analysis, Changyuan Technology Group stock appears to be overvalued. The current stock price of ¥5.17 is trading 9.3% above its estimated GF Value™ of ¥4.73. GuruFocus considers Changyuan Technology Group to be Fairly Valued.

Key valuation signals for SHSE:600525:

  • Beneish M-Score: -3.10
  • GF Value™: ¥4.73 vs. price of ¥5.17 (9.3% above fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the SHSE:600525 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Changyuan Technology Group Business Description

Address Keyuan Middle Road, Changyuan New Materials Port, Building F, 5th Floor, Nanshan District and High-tech Zone, Guangdong Province, Shenzhen, Guangdong, CHN, 518057
Changyuan Technology Group Ltd specializes in the research, development, and manufacturing of intelligent digitalization of industrial and power systems. The company has two product series namely, test systems and automation equipment, providing comprehensive solutions for the electronics, automotive, medical, new energy, clothing, lighting, and other industries. The product portfolio includes power grid protection and automation, smart primary equipment, composite insulators, chip packaging equipment solutions, clothing intelligent equipment, and other products.
52GF Score

Get the complete analysis for SHSE:600525

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.17
Price
¥4.73
GF Value