Shanghai Lujiazui Finance & Trade Zone Development Co (SHSE:600663) Beneish M-Score: -2.99 (As of Jun. 28, 2026)


SHSE:600663 Shanghai Lujiazui Finance & Trade Zone Development Co Ltd SHSE:600663
48 GF Score
Price ¥6.24
GF Value ¥12.79
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score?

Shanghai Lujiazui Finance & Trade Zone Development Co SHSE:600663 -1.73% 48 Beneish M-Score is -2.99 as of Jun. 28, 2026. GuruFocus rates SHSE:600663 with a GF Score™ of 48/100 and a GF Value™ of ¥12.79 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,684 Real Estate companies, Shanghai Lujiazui Finance & Trade Zone Development Co ranks better than 84.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score or its related term are showing as below:

SHSE:600663' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.34   Max: 4.42
Current: -2.99

During the past 13 years, the highest Beneish M-Score of Shanghai Lujiazui Finance & Trade Zone Development Co was 4.42. The lowest was -3.13. And the median was -2.34.


Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score Chart

Shanghai Lujiazui Finance & Trade Zone Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.09 -2.36 -2.08 -2.27

Shanghai Lujiazui Finance & Trade Zone Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.93 -2.31 -1.80 -2.27 -2.99

Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score falls into.


SHSE:600663
48GF Score
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd SHSE:600663
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Lujiazui Finance & Trade Zone Development Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Lujiazui Finance & Trade Zone Development Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6169+0.528 * 1.3123+0.404 * 1.0816+0.892 * 1.0192+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2236+4.679 * -0.069772-0.327 * 1.0112
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,489 Mil.
Revenue was 2226.82 + 6128.815 + 5440.193 + 2380.352 = ¥16,176 Mil.
Gross Profit was 940.187 + 1763.123 + 1436.659 + 1099.754 = ¥5,240 Mil.
Total Current Assets was ¥82,866 Mil.
Total Assets was ¥169,156 Mil.
Property, Plant and Equipment(Net PPE) was ¥6,239 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥405 Mil.
Total Current Liabilities was ¥79,065 Mil.
Long-Term Debt & Capital Lease Obligation was ¥38,625 Mil.
Net Income was 199.248 + 164.269 + 246.159 + 184.712 = ¥794 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 3256.149 + 2846.644 + 2877.338 + 3616.522 = ¥12,597 Mil.
Total Receivables was ¥2,368 Mil.
Revenue was 4217.292 + 7741.743 + 1982.206 + 1929.508 = ¥15,871 Mil.
Gross Profit was 2251.879 + 2530.073 + 943.002 + 1021.503 = ¥6,746 Mil.
Total Current Assets was ¥86,121 Mil.
Total Assets was ¥164,691 Mil.
Property, Plant and Equipment(Net PPE) was ¥6,510 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥324 Mil.
Total Current Liabilities was ¥74,758 Mil.
Long-Term Debt & Capital Lease Obligation was ¥38,552 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1489.16 / 16176.18) / (2368.438 / 15870.749)
=0.092059 / 0.149233
=0.6169

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6746.457 / 15870.749) / (5239.723 / 16176.18)
=0.425087 / 0.323916
=1.3123

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (82866.386 + 6239.244) / 169155.776) / (1 - (86121.356 + 6509.948) / 164690.617)
=0.473233 / 0.437544
=1.0816

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16176.18 / 15870.749
=1.0192

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 6509.948)) / (0 / (0 + 6239.244))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(404.66 / 16176.18) / (324.473 / 15870.749)
=0.025016 / 0.020445
=1.2236

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((38624.511 + 79064.809) / 169155.776) / ((38552.017 + 74757.614) / 164690.617)
=0.695745 / 0.688015
=1.0112

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(794.388 - 0 - 12596.653) / 169155.776
=-0.069772

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Lujiazui Finance & Trade Zone Development Co has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
Shanghai Lujiazui Finance & Trade Zone Development Co (SHSE:600663) has a Beneish M-Score of -2.99 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Lujiazui Finance & Trade Zone Development Co and its competitors. According to the industry distribution chart, Shanghai Lujiazui Finance & Trade Zone Development Co ranks #269 out of 1684 companies in the Real Estate industry, placing it in the top 16%.
Is Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score too high?
Shanghai Lujiazui Finance & Trade Zone Development Co's current Beneish M-Score is -2.99. Based on the distribution chart, Shanghai Lujiazui Finance & Trade Zone Development Co ranks #269 out of 1684 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Shanghai Lujiazui Finance & Trade Zone Development Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shanghai Lujiazui Finance & Trade Zone Development Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Shanghai Lujiazui Finance & Trade Zone Development Co ranks #269 out of 1684 companies for Beneish M-Score. This places Shanghai Lujiazui Finance & Trade Zone Development Co in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Lujiazui Finance & Trade Zone Development Co and its competitors. Shanghai Lujiazui Finance & Trade Zone Development Co's current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Lujiazui Finance & Trade Zone Development Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Lujiazui Finance & Trade Zone Development Co (SHSE:600663) is currently considered Possible Value Trap. The stock's GF Value™ is ¥12.79, compared to a current price of ¥6.24 — trading 51.2% below its estimated fair value. The current Beneish M-Score is -2.99. Shanghai Lujiazui Finance & Trade Zone Development Co's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Lujiazui Finance & Trade Zone Development Co (SHSE:600663), the current Beneish M-Score is -2.99 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Lujiazui Finance & Trade Zone Development Co (SHSE:600663) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Lujiazui Finance & Trade Zone Development Co stock appears to be undervalued. The current stock price of ¥6.24 is trading 51.2% below its estimated GF Value™ of ¥12.79. GuruFocus considers Shanghai Lujiazui Finance & Trade Zone Development Co to be Possible Value Trap.

Key valuation signals for SHSE:600663:

  • Beneish M-Score: -2.99
  • GF Value™: ¥12.79 vs. price of ¥6.24 (51.2% below fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Lujiazui Finance & Trade Zone Development Co Business Description

Other Exchanges 900932:China
Address No. 981 Pudong Avenue, Shanghai, Shanghai, CHN, 200135
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd is a China-based real estate company. Its operations predominantly consist of real estate development, management, sales, leasing, and intermediary; municipal public infrastructure development and construction. Its product categories include office, retail, hotel, convention and exhibition and residential properties.
48GF Score

Get the complete analysis for SHSE:600663

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.24
Price
¥12.79
GF Value