Shanghai Jin Jiang International Hotel (Group) Co (SHSE:600754) Beneish M-Score: -2.76 (As of Jun. 27, 2026)


SHSE:600754 Shanghai Jin Jiang International Hotel (Group) Co Ltd SHSE:600754
73 GF Score
Price ¥18.28
GF Value ¥27.27
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Shanghai Jin Jiang International Hotel (Group) Co Beneish M-Score?

Shanghai Jin Jiang International Hotel (Group) Co SHSE:600754 -2.51% 73 Beneish M-Score is -2.76 as of Jun. 27, 2026. GuruFocus rates SHSE:600754 with a GF Score™ of 73/100 and a GF Value™ of ¥27.27 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 824 Travel & Leisure companies, Shanghai Jin Jiang International Hotel (Group) Co ranks better than 62.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score or its related term are showing as below:

SHSE:600754' s Beneish M-Score Range Over the Past 10 Years
Min: -3.71   Med: -2.58   Max: -1.02
Current: -2.76

During the past 13 years, the highest Beneish M-Score of Shanghai Jin Jiang International Hotel (Group) Co was -1.02. The lowest was -3.71. And the median was -2.58.


Shanghai Jin Jiang International Hotel (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Jin Jiang International Hotel (Group) Co Beneish M-Score Chart

Shanghai Jin Jiang International Hotel (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.46 -3.05 -2.79 -2.71

Shanghai Jin Jiang International Hotel (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.75 -2.62 -2.59 -2.71 -2.76

SHSE:600754 vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Jin Jiang International Hotel (Group) Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score falls into.


SHSE:600754
73GF Score
Shanghai Jin Jiang International Hotel (Group) Co Ltd SHSE:600754
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Jin Jiang International Hotel (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Jin Jiang International Hotel (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9757+0.528 * 1.0052+0.404 * 0.974+0.892 * 1.0139+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.056899-0.327 * 1.0016
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥2,049 Mil.
Revenue was 3120.657 + 3569.725 + 3714.757 + 3584.773 = ¥13,990 Mil.
Gross Profit was 1043.847 + 1383.483 + 1548.786 + 1431.049 = ¥5,407 Mil.
Total Current Assets was ¥12,930 Mil.
Total Assets was ¥46,393 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,716 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥1,620 Mil.
Total Current Liabilities was ¥12,731 Mil.
Long-Term Debt & Capital Lease Obligation was ¥15,348 Mil.
Net Income was 136.878 + 179.4 + 375.388 + 334.661 = ¥1,026 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 967.481 + 511.592 + 1458.547 + 728.4 = ¥3,666 Mil.
Total Receivables was ¥2,071 Mil.
Revenue was 2941.577 + 3272.643 + 3898.31 + 3685.81 = ¥13,798 Mil.
Gross Profit was 936.755 + 1082.897 + 1728.578 + 1612.474 = ¥5,361 Mil.
Total Current Assets was ¥11,449 Mil.
Total Assets was ¥45,509 Mil.
Property, Plant and Equipment(Net PPE) was ¥11,151 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥1,598 Mil.
Total Current Liabilities was ¥13,694 Mil.
Long-Term Debt & Capital Lease Obligation was ¥13,804 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2048.588 / 13989.912) / (2070.776 / 13798.34)
=0.146433 / 0.150074
=0.9757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5360.704 / 13798.34) / (5407.165 / 13989.912)
=0.388504 / 0.386505
=1.0052

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12930.208 + 10715.941) / 46392.951) / (1 - (11448.661 + 11151.006) / 45508.566)
=0.490307 / 0.503398
=0.974

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13989.912 / 13798.34
=1.0139

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 11151.006)) / (0 / (0 + 10715.941))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1619.743 / 13989.912) / (1597.621 / 13798.34)
=0.115779 / 0.115784
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15347.974 + 12731.024) / 46392.951) / ((13804.35 + 13694.16) / 45508.566)
=0.605243 / 0.604249
=1.0016

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1026.327 - 0 - 3666.02) / 46392.951
=-0.056899

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Jin Jiang International Hotel (Group) Co has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
Shanghai Jin Jiang International Hotel (Group) Co (SHSE:600754) has a Beneish M-Score of -2.76 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Jin Jiang International Hotel (Group) Co and its competitors. According to the industry distribution chart, Shanghai Jin Jiang International Hotel (Group) Co ranks #308 out of 824 companies in the Travel & Leisure industry, placing it in the top 37.4%.
Is Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score too high?
Shanghai Jin Jiang International Hotel (Group) Co's current Beneish M-Score is -2.76. Based on the distribution chart, Shanghai Jin Jiang International Hotel (Group) Co ranks #308 out of 824 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Shanghai Jin Jiang International Hotel (Group) Co has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shanghai Jin Jiang International Hotel (Group) Co's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Shanghai Jin Jiang International Hotel (Group) Co ranks #308 out of 824 companies for Beneish M-Score. This puts Shanghai Jin Jiang International Hotel (Group) Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Jin Jiang International Hotel (Group) Co and its competitors. Shanghai Jin Jiang International Hotel (Group) Co's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Jin Jiang International Hotel (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Jin Jiang International Hotel (Group) Co (SHSE:600754) is currently considered Possible Value Trap. The stock's GF Value™ is ¥27.27, compared to a current price of ¥18.28 — trading 33% below its estimated fair value. The current Beneish M-Score is -2.76. Shanghai Jin Jiang International Hotel (Group) Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Jin Jiang International Hotel (Group) Co (SHSE:600754), the current Beneish M-Score is -2.76 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Jin Jiang International Hotel (Group) Co (SHSE:600754) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Jin Jiang International Hotel (Group) Co stock appears to be undervalued. The current stock price of ¥18.28 is trading 33% below its estimated GF Value™ of ¥27.27. GuruFocus considers Shanghai Jin Jiang International Hotel (Group) Co to be Possible Value Trap.

Key valuation signals for SHSE:600754:

  • Beneish M-Score: -2.76
  • GF Value™: ¥27.27 vs. price of ¥18.28 (33% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600754 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Jin Jiang International Hotel (Group) Co Business Description

Other Exchanges 900934:China
Address No. 100 Yan an East Road, 20th Floor, Union Building, Shanghai, CHN, 200002
Shanghai Jin Jiang International Hotel (Group) Co Ltd is one of the hotel groups in China, engaged in hotel operation and management, franchising, and the businesses of restaurants, transportation, logistics, and travel agencies. The group operates a wide range of hotels, including full-service hotels and select-service hotels.
73GF Score

Get the complete analysis for SHSE:600754

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥18.28
Price
¥27.27
GF Value