Beijing Changjiu Logistics (SHSE:603569) Beneish M-Score: -2.73 (As of Jul. 04, 2026)


SHSE:603569 Beijing Changjiu Logistics Corp SHSE:603569
52 GF Score
Price ¥5.53
GF Value ¥6.11
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Beijing Changjiu Logistics Beneish M-Score?

Beijing Changjiu Logistics SHSE:603569 +0.36% 52 Beneish M-Score is -2.73 as of Jul. 04, 2026. GuruFocus rates SHSE:603569 with a GF Score™ of 52/100 and a GF Value™ of ¥6.11 (Fairly Valued). The stock has 5 warning signs investors should review. Among 964 Transportation companies, Beijing Changjiu Logistics ranks better than 63.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Beijing Changjiu Logistics's Beneish M-Score or its related term are showing as below:

SHSE:603569' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.43   Max: -1.24
Current: -2.73

During the past 13 years, the highest Beneish M-Score of Beijing Changjiu Logistics was -1.24. The lowest was -3.58. And the median was -2.43.


Beijing Changjiu Logistics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Beijing Changjiu Logistics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing Changjiu Logistics Beneish M-Score Chart

Beijing Changjiu Logistics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.72 -2.58 -2.90 -2.78 -2.70

Beijing Changjiu Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -2.89 -2.66 -2.70 -2.73

SHSE:603569 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Beijing Changjiu Logistics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Changjiu Logistics Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Beijing Changjiu Logistics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Beijing Changjiu Logistics's Beneish M-Score falls into.


SHSE:603569
52GF Score
Beijing Changjiu Logistics Corp SHSE:603569
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing Changjiu Logistics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Beijing Changjiu Logistics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1361+0.528 * 1.2456+0.404 * 0.9562+0.892 * 0.8777+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8317+4.679 * -0.072422-0.327 * 1.2018
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,488 Mil.
Revenue was 733.022 + 972.674 + 962.151 + 866.804 = ¥3,535 Mil.
Gross Profit was 88.735 + 83.682 + 91.16 + 81.044 = ¥345 Mil.
Total Current Assets was ¥2,882 Mil.
Total Assets was ¥5,840 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,578 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥41 Mil.
Total Current Liabilities was ¥2,457 Mil.
Long-Term Debt & Capital Lease Obligation was ¥60 Mil.
Net Income was 0.95 + -135.862 + 38.322 + 6.187 = ¥-90 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 110.806 + 150.022 + -44.546 + 116.251 = ¥333 Mil.
Total Receivables was ¥1,493 Mil.
Revenue was 891.759 + 1202.804 + 1024.92 + 907.884 = ¥4,027 Mil.
Gross Profit was 112.438 + 148.794 + 111.727 + 116.13 = ¥489 Mil.
Total Current Assets was ¥2,515 Mil.
Total Assets was ¥5,959 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,971 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥56 Mil.
Total Current Liabilities was ¥2,035 Mil.
Long-Term Debt & Capital Lease Obligation was ¥102 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1488.35 / 3534.651) / (1492.623 / 4027.367)
=0.421074 / 0.37062
=1.1361

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(489.089 / 4027.367) / (344.621 / 3534.651)
=0.121441 / 0.097498
=1.2456

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2882.484 + 1577.633) / 5839.86) / (1 - (2515.484 + 1971.463) / 5959.431)
=0.236263 / 0.247085
=0.9562

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3534.651 / 4027.367
=0.8777

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1971.463)) / (0 / (0 + 1577.633))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(40.553 / 3534.651) / (55.558 / 4027.367)
=0.011473 / 0.013795
=0.8317

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((60.469 + 2456.751) / 5839.86) / ((101.991 + 2035.416) / 5959.431)
=0.431041 / 0.35866
=1.2018

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-90.403 - 0 - 332.533) / 5839.86
=-0.072422

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Beijing Changjiu Logistics has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
Beijing Changjiu Logistics (SHSE:603569) has a Beneish M-Score of -2.73 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beijing Changjiu Logistics and its competitors. According to the industry distribution chart, Beijing Changjiu Logistics ranks #351 out of 964 companies in the Transportation industry, placing it in the top 36.4%.
Is Beijing Changjiu Logistics' Beneish M-Score too high?
Beijing Changjiu Logistics' current Beneish M-Score is -2.73. Based on the distribution chart, Beijing Changjiu Logistics ranks #351 out of 964 companies in the Transportation industry, which is above the industry midpoint. Overall, Beijing Changjiu Logistics has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Beijing Changjiu Logistics' Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Beijing Changjiu Logistics ranks #351 out of 964 companies for Beneish M-Score. This puts Beijing Changjiu Logistics in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beijing Changjiu Logistics and its competitors. Beijing Changjiu Logistics's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Changjiu Logistics stock overvalued right now?
Based on GuruFocus' analysis, Beijing Changjiu Logistics (SHSE:603569) is currently considered Fairly Valued. The stock's GF Value™ is ¥6.11, compared to a current price of ¥5.53 — trading 9.5% below its estimated fair value. The current Beneish M-Score is -2.73. Beijing Changjiu Logistics' overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Beijing Changjiu Logistics (SHSE:603569), the current Beneish M-Score is -2.73 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing Changjiu Logistics (SHSE:603569) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing Changjiu Logistics stock appears to be undervalued. The current stock price of ¥5.53 is trading 9.5% below its estimated GF Value™ of ¥6.11. GuruFocus considers Beijing Changjiu Logistics to be Fairly Valued.

Key valuation signals for SHSE:603569:

  • Beneish M-Score: -2.73
  • GF Value™: ¥6.11 vs. price of ¥5.53 (9.5% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603569 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing Changjiu Logistics Business Description

Address Dongsanhuan North Road, 7th Floor, Block B, Jiacheng Plaza, No. 18 Xiaguangli, Chaoyang District, Beijing, CHN, 101300
Beijing Changjiu Logistics Corp provides logistics, warehousing, and distribution services. It also provides automotive logistics planning, inbound logistics, outbound logistics, second-car logistics for finished-vehicles and parts to OEMs and dealers and other related services to passenger and commercial vehicles, used cars, and auto parts. Its services include vehicle, used car, parts, pre-production, after-sale, and international logistics; and warehousing.
52GF Score

Get the complete analysis for SHSE:603569

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.53
Price
¥6.11
GF Value