Jiayou International Logistics Co (SHSE:603871) Beneish M-Score: -2.60 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603871 Jiayou International Logistics Co Ltd SHSE:603871
99 GF Score
Price ¥13.71
GF Value ¥13.29
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Jiayou International Logistics Co Beneish M-Score?

Jiayou International Logistics Co SHSE:603871 +1.41% 99 Beneish M-Score is -2.60 as of Aug. 30, 2026. GuruFocus rates SHSE:603871 with a GF Score™ of 99/100 and a GF Value™ of ¥13.29 (Fairly Valued). The stock has 4 warning signs investors should review. Among 971 Transportation companies, Jiayou International Logistics Co ranks better than 54.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jiayou International Logistics Co's Beneish M-Score or its related term are showing as below:

SHSE:603871' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -1.96   Max: 10.76
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Jiayou International Logistics Co was 10.76. The lowest was -3.57. And the median was -1.96.


Jiayou International Logistics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jiayou International Logistics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiayou International Logistics Co Beneish M-Score Chart

Jiayou International Logistics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.70 -2.11 -2.77 -2.14 -2.65

Jiayou International Logistics Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -2.79 -2.65 -2.39 -2.60

SHSE:603871 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Jiayou International Logistics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiayou International Logistics Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Jiayou International Logistics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jiayou International Logistics Co's Beneish M-Score falls into.


SHSE:603871
99GF Score
Jiayou International Logistics Co Ltd SHSE:603871
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiayou International Logistics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jiayou International Logistics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.922+0.528 * 0.9118+0.404 * 0.9774+0.892 * 1.0076+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0564+4.679 * -0.007705-0.327 * 0.8727
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥648 Mil.
Revenue was 2033.766 + 1932.542 + 1806.237 + 2486.378 = ¥8,259 Mil.
Gross Profit was 503.991 + 415.706 + 392.772 + 413.308 = ¥1,726 Mil.
Total Current Assets was ¥4,524 Mil.
Total Assets was ¥8,831 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,172 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥83 Mil.
Total Current Liabilities was ¥2,140 Mil.
Long-Term Debt & Capital Lease Obligation was ¥18 Mil.
Net Income was 403.495 + 327.649 + 267.153 + 313.169 = ¥1,311 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 260.193 + 306.088 + -241.073 + 1054.295 = ¥1,380 Mil.
Total Receivables was ¥697 Mil.
Revenue was 1789.254 + 2294.727 + 2209.348 + 1903.664 = ¥8,197 Mil.
Gross Profit was 364.962 + 377.268 + 375.855 + 443.654 = ¥1,562 Mil.
Total Current Assets was ¥4,196 Mil.
Total Assets was ¥8,369 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,134 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥78 Mil.
Total Current Liabilities was ¥2,334 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(647.574 / 8258.923) / (697.099 / 8196.993)
=0.078409 / 0.085043
=0.922

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1561.739 / 8196.993) / (1725.777 / 8258.923)
=0.190526 / 0.208959
=0.9118

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4524.042 + 1172.184) / 8830.552) / (1 - (4196.269 + 1133.944) / 8369.446)
=0.354941 / 0.363134
=0.9774

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8258.923 / 8196.993
=1.0076

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1133.944)) / (0 / (0 + 1172.184))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(83.241 / 8258.923) / (78.204 / 8196.993)
=0.010079 / 0.009541
=1.0564

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17.549 + 2139.777) / 8830.552) / ((9.307 + 2333.597) / 8369.446)
=0.244303 / 0.279935
=0.8727

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1311.466 - 0 - 1379.503) / 8830.552
=-0.007705

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jiayou International Logistics Co has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Jiayou International Logistics Co (SHSE:603871) has a Beneish M-Score of -2.60 as of Aug. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jiayou International Logistics Co and its competitors. According to the industry distribution chart, Jiayou International Logistics Co ranks #444 out of 971 companies in the Transportation industry, placing it in the top 45.7%.
Is Jiayou International Logistics Co's Beneish M-Score too high?
Jiayou International Logistics Co's current Beneish M-Score is -2.60. Based on the distribution chart, Jiayou International Logistics Co ranks #444 out of 971 companies in the Transportation industry, which is above the industry midpoint. Overall, Jiayou International Logistics Co has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jiayou International Logistics Co's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Jiayou International Logistics Co ranks #444 out of 971 companies for Beneish M-Score. This puts Jiayou International Logistics Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jiayou International Logistics Co and its competitors. Jiayou International Logistics Co's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiayou International Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Jiayou International Logistics Co (SHSE:603871) is currently considered Fairly Valued. The stock's GF Value™ is ¥13.29, compared to a current price of ¥13.71 — trading 3.2% above its estimated fair value. The current Beneish M-Score is -2.60. Jiayou International Logistics Co's overall GF Score™ is 99/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jiayou International Logistics Co (SHSE:603871), the current Beneish M-Score is -2.60 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiayou International Logistics Co (SHSE:603871) Overvalued in 2026?

Based on GuruFocus' analysis, Jiayou International Logistics Co stock appears to be overvalued. The current stock price of ¥13.71 is trading 3.2% above its estimated GF Value™ of ¥13.29. GuruFocus considers Jiayou International Logistics Co to be Fairly Valued.

Key valuation signals for SHSE:603871:

  • Beneish M-Score: -2.60
  • GF Value™: ¥13.29 vs. price of ¥13.71 (3.2% above fair value)
  • GF Score™: 99/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603871 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiayou International Logistics Co Business Description

Address No.26, Jintan North Street, Room 806, Block A, Henghua International Business Center, Xicheng District, Beijing, CHN, 100045
Jiayou International Logistics Co Ltd is a logistics company covering a network of countries including Asia, Europe and North America.
99GF Score

Get the complete analysis for SHSE:603871

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.71
Price
¥13.29
GF Value