Jiangxi Hungpai New Material Co (SHSE:605366) Beneish M-Score: 0.90 (As of Jun. 26, 2026)


SHSE:605366 Jiangxi Hungpai New Material Co Ltd SHSE:605366
52 GF Score
Price ¥14.38
GF Value ¥6.59
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Jiangxi Hungpai New Material Co Beneish M-Score?

Jiangxi Hungpai New Material Co SHSE:605366 +10.02% 52 Beneish M-Score is 0.90 as of Jun. 26, 2026. GuruFocus rates SHSE:605366 with a GF Score™ of 52/100 and a GF Value™ of ¥6.59 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 1,530 Chemicals companies, Jiangxi Hungpai New Material Co ranks worse than 96.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.9 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Jiangxi Hungpai New Material Co's Beneish M-Score or its related term are showing as below:

SHSE:605366' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.16   Max: 0.9
Current: 0.9

During the past 10 years, the highest Beneish M-Score of Jiangxi Hungpai New Material Co was 0.90. The lowest was -3.04. And the median was -2.16.


Jiangxi Hungpai New Material Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jiangxi Hungpai New Material Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangxi Hungpai New Material Co Beneish M-Score Chart

Jiangxi Hungpai New Material Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.43 -2.18 -2.98 -0.89

Jiangxi Hungpai New Material Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -2.39 -1.96 -0.89 0.90

SHSE:605366 vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Jiangxi Hungpai New Material Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangxi Hungpai New Material Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Jiangxi Hungpai New Material Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jiangxi Hungpai New Material Co's Beneish M-Score falls into.


SHSE:605366
52GF Score
Jiangxi Hungpai New Material Co Ltd SHSE:605366
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangxi Hungpai New Material Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jiangxi Hungpai New Material Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1069+0.528 * 6.1962+0.404 * 2.4808+0.892 * 0.9787+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4024+4.679 * -0.025806-0.327 * 0.552
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥507 Mil.
Revenue was 390.712 + 341.803 + 317.186 + 375.307 = ¥1,425 Mil.
Gross Profit was 8.651 + 0.019 + -8.851 + 22.998 = ¥23 Mil.
Total Current Assets was ¥1,846 Mil.
Total Assets was ¥4,164 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,607 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥52 Mil.
Total Current Liabilities was ¥816 Mil.
Long-Term Debt & Capital Lease Obligation was ¥274 Mil.
Net Income was -28.023 + -73.307 + -45.87 + -20.986 = ¥-168 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -87.894 + -114.05 + 43.194 + 98.011 = ¥-61 Mil.
Total Receivables was ¥468 Mil.
Revenue was 355.825 + 412.586 + 332.555 + 355.065 = ¥1,456 Mil.
Gross Profit was 34.481 + 44.15 + 22.797 + 43.029 = ¥144 Mil.
Total Current Assets was ¥2,056 Mil.
Total Assets was ¥4,095 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,758 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥38 Mil.
Total Current Liabilities was ¥873 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,071 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(507.167 / 1425.008) / (468.167 / 1456.031)
=0.355905 / 0.321536
=1.1069

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(144.457 / 1456.031) / (22.817 / 1425.008)
=0.099213 / 0.016012
=6.1962

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1846.43 + 1607.322) / 4163.685) / (1 - (2055.93 + 1757.773) / 4095.163)
=0.170506 / 0.06873
=2.4808

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1425.008 / 1456.031
=0.9787

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1757.773)) / (0 / (0 + 1607.322))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(52.378 / 1425.008) / (38.163 / 1456.031)
=0.036756 / 0.02621
=1.4024

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((274.495 + 816.425) / 4163.685) / ((1070.809 + 872.953) / 4095.163)
=0.262008 / 0.474648
=0.552

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-168.186 - 0 - -60.739) / 4163.685
=-0.025806

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jiangxi Hungpai New Material Co has a M-score of 0.90 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.90 mean?
Jiangxi Hungpai New Material Co (SHSE:605366) has a Beneish M-Score of 0.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jiangxi Hungpai New Material Co and its competitors. According to the industry distribution chart, Jiangxi Hungpai New Material Co ranks #1477 out of 1530 companies in the Chemicals industry, placing it in the top 96.5%.
Is Jiangxi Hungpai New Material Co's Beneish M-Score too high?
Jiangxi Hungpai New Material Co's current Beneish M-Score is 0.90. Based on the distribution chart, Jiangxi Hungpai New Material Co ranks #1477 out of 1530 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Jiangxi Hungpai New Material Co has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jiangxi Hungpai New Material Co's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Jiangxi Hungpai New Material Co ranks #1477 out of 1530 companies for Beneish M-Score. This places Jiangxi Hungpai New Material Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jiangxi Hungpai New Material Co and its competitors. Jiangxi Hungpai New Material Co's current Beneish M-Score is 0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangxi Hungpai New Material Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangxi Hungpai New Material Co (SHSE:605366) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥6.59, compared to a current price of ¥14.38 — trading 118.2% above its estimated fair value. The current Beneish M-Score is 0.90. Jiangxi Hungpai New Material Co's overall GF Score™ is 52/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jiangxi Hungpai New Material Co (SHSE:605366), the current Beneish M-Score is 0.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangxi Hungpai New Material Co (SHSE:605366) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangxi Hungpai New Material Co stock appears to be overvalued. The current stock price of ¥14.38 is trading 118.2% above its estimated GF Value™ of ¥6.59. GuruFocus considers Jiangxi Hungpai New Material Co to be Significantly Overvalued.

Key valuation signals for SHSE:605366:

  • Beneish M-Score: 0.90
  • GF Value™: ¥6.59 vs. price of ¥14.38 (118.2% above fair value)
  • GF Score™: 52/100 with 10 warning signs

No single metric tells the full story. See the SHSE:605366 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangxi Hungpai New Material Co Business Description

Address Industrial 9th ??Road, Tashan Industrial Park, Jiangxi Province, Leping, CHN, 333332
Jiangxi Hungpai New Material Co Ltd is engaged in research and development, production and sales of new silicon-based materials such as functional silanes, nano-silicon materials and other chemical additives. The company's products include Silane Coupling Agent, Anti-Reversion Agent, Antioxidant Agent, Manufacturing Additive Agent, Prevent Blooming Agent, Raw Chemical Material, Silicone Products Series, Fumed Silica, Anti-Adherent Agent, and Silane coupling agent series.
52GF Score

Get the complete analysis for SHSE:605366

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥14.38
Price
¥6.59
GF Value