Zhejiang Lante Optics Co (SHSE:688127) Beneish M-Score: -2.41 (As of Jun. 29, 2026)


SHSE:688127 Zhejiang Lante Optics Co Ltd SHSE:688127
84 GF Score
Price ¥89.66
GF Value ¥49.46
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Zhejiang Lante Optics Co Beneish M-Score?

Zhejiang Lante Optics Co SHSE:688127 -7.58% 84 Beneish M-Score is -2.41 as of Jun. 29, 2026. GuruFocus rates SHSE:688127 with a GF Score™ of 84/100 and a GF Value™ of ¥49.46 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 986 Semiconductors companies, Zhejiang Lante Optics Co ranks worse than 51.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhejiang Lante Optics Co's Beneish M-Score or its related term are showing as below:

SHSE:688127' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.49   Max: -1.53
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Zhejiang Lante Optics Co was -1.53. The lowest was -3.73. And the median was -2.49.


Zhejiang Lante Optics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhejiang Lante Optics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Lante Optics Co Beneish M-Score Chart

Zhejiang Lante Optics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.73 -2.63 -1.65 -2.74 -2.11

Zhejiang Lante Optics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.49 -2.80 -2.11 -2.41

SHSE:688127 vs AMAT, LRCX, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, Zhejiang Lante Optics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Lante Optics Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Zhejiang Lante Optics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhejiang Lante Optics Co's Beneish M-Score falls into.


SHSE:688127
84GF Score
Zhejiang Lante Optics Co Ltd SHSE:688127
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Lante Optics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhejiang Lante Optics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0862+0.528 * 0.873+0.404 * 1.0968+0.892 * 1.5424+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8741+4.679 * -0.08338-0.327 * 1.2989
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥383 Mil.
Revenue was 451.371 + 485.116 + 474.007 + 321.208 = ¥1,732 Mil.
Gross Profit was 209.921 + 231.597 + 222.473 + 118.723 = ¥783 Mil.
Total Current Assets was ¥1,095 Mil.
Total Assets was ¥3,152 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,830 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥38 Mil.
Total Current Liabilities was ¥597 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.
Net Income was 129.549 + 138.889 + 146.568 + 57.812 = ¥473 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 232.287 + 188.765 + 231.884 + 82.678 = ¥736 Mil.
Total Receivables was ¥229 Mil.
Revenue was 255.686 + 247.906 + 408.11 + 210.999 = ¥1,123 Mil.
Gross Profit was 88.861 + 110.557 + 182.088 + 61.493 = ¥443 Mil.
Total Current Assets was ¥703 Mil.
Total Assets was ¥2,349 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,491 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥28 Mil.
Total Current Liabilities was ¥338 Mil.
Long-Term Debt & Capital Lease Obligation was ¥5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(382.963 / 1731.702) / (228.579 / 1122.701)
=0.221148 / 0.203597
=1.0862

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(442.999 / 1122.701) / (782.714 / 1731.702)
=0.394583 / 0.451991
=0.873

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1094.681 + 1829.775) / 3151.776) / (1 - (703.22 + 1491.43) / 2349.126)
=0.072124 / 0.065759
=1.0968

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1731.702 / 1122.701
=1.5424

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1491.43)) / (0 / (0 + 1829.775))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(38.264 / 1731.702) / (28.381 / 1122.701)
=0.022096 / 0.025279
=0.8741

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 596.556) / 3151.776) / ((4.517 + 337.792) / 2349.126)
=0.189276 / 0.145718
=1.2989

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(472.818 - 0 - 735.614) / 3151.776
=-0.08338

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhejiang Lante Optics Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Zhejiang Lante Optics Co (SHSE:688127) has a Beneish M-Score of -2.41 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Lante Optics Co and its competitors. According to the industry distribution chart, Zhejiang Lante Optics Co ranks #505 out of 986 companies in the Semiconductors industry, placing it in the top 51.2%.
Is Zhejiang Lante Optics Co's Beneish M-Score too high?
Zhejiang Lante Optics Co's current Beneish M-Score is -2.41. Based on the distribution chart, Zhejiang Lante Optics Co ranks #505 out of 986 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Zhejiang Lante Optics Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Lante Optics Co's Beneish M-Score compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, Zhejiang Lante Optics Co ranks #505 out of 986 companies for Beneish M-Score. This places Zhejiang Lante Optics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Lante Optics Co and its competitors. Zhejiang Lante Optics Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Lante Optics Co stock overvalued right now?
Based on GuruFocus' analysis, Zhejiang Lante Optics Co (SHSE:688127) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥49.46, compared to a current price of ¥89.66 — trading 81.3% above its estimated fair value. The current Beneish M-Score is -2.41. Zhejiang Lante Optics Co's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhejiang Lante Optics Co (SHSE:688127), the current Beneish M-Score is -2.41 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Lante Optics Co (SHSE:688127) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Lante Optics Co stock appears to be overvalued. The current stock price of ¥89.66 is trading 81.3% above its estimated GF Value™ of ¥49.46. GuruFocus considers Zhejiang Lante Optics Co to be Significantly Overvalued.

Key valuation signals for SHSE:688127:

  • Beneish M-Score: -2.41
  • GF Value™: ¥49.46 vs. price of ¥89.66 (81.3% above fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the SHSE:688127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Lante Optics Co Business Description

Address Honghe Town, Xiuzhou District, Zhejiang Province, Jiaxing, CHN, 314023
Zhejiang Lante Optics Co Ltd is engaged in production and sales of optical components. The company produces prisms, lenses, glass wafers, glass aspheric lenses, coatings and lens assembly, and has been involved in traditional optics, optoelectronic displays, photovoltaics, automobiles, lighting, optical communications, semiconductors, consumer electronics, medical, virtual/augmented reality and other fields. The processing and manufacturing of optical products can be found in the core components of high-tech products such as telescopes, microscopes, mobile phone, AR/VR, digital cameras, security monitors, multimedia projectors, sights, image measuring equipment, and automobile interior and exterior decoration.
84GF Score

Get the complete analysis for SHSE:688127

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥89.66
Price
¥49.46
GF Value