Galaxy Core (SHSE:688728) Beneish M-Score: -2.78 (As of Jun. 28, 2026)


SHSE:688728 Galaxy Core Inc SHSE:688728
73 GF Score
Price ¥15.50
GF Value ¥19.16
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Galaxy Core Beneish M-Score?

Galaxy Core SHSE:688728 -0.96% 73 Beneish M-Score is -2.78 as of Jun. 28, 2026. GuruFocus rates SHSE:688728 with a GF Score™ of 73/100 and a GF Value™ of ¥19.16 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 986 Semiconductors companies, Galaxy Core ranks better than 72.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Galaxy Core's Beneish M-Score or its related term are showing as below:

SHSE:688728' s Beneish M-Score Range Over the Past 10 Years
Min: -3.91   Med: -2.51   Max: -1.88
Current: -2.78

During the past 9 years, the highest Beneish M-Score of Galaxy Core was -1.88. The lowest was -3.91. And the median was -2.51.


Galaxy Core Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Galaxy Core's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Galaxy Core Beneish M-Score Chart

Galaxy Core Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.05 -3.25 -2.80 -1.98 -2.58

Galaxy Core Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 -2.23 -2.36 -2.58 -2.78

SHSE:688728 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Galaxy Core's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Galaxy Core Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Galaxy Core's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Galaxy Core's Beneish M-Score falls into.


SHSE:688728
73GF Score
Galaxy Core Inc SHSE:688728
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Galaxy Core Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Galaxy Core for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7526+0.528 * 1.1336+0.404 * 0.99+0.892 * 1.2297+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9915+4.679 * -0.072243-0.327 * 1.0166
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥663 Mil.
Revenue was 1880.961 + 2059.225 + 2086.238 + 2112.077 = ¥8,139 Mil.
Gross Profit was 375.528 + 329.913 + 390.275 + 476.223 = ¥1,572 Mil.
Total Current Assets was ¥12,326 Mil.
Total Assets was ¥24,987 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,884 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥119 Mil.
Total Current Liabilities was ¥8,974 Mil.
Long-Term Debt & Capital Lease Obligation was ¥6,879 Mil.
Net Income was 1.41 + 0.32 + 20.427 + 81.493 = ¥104 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 496.337 + 685.295 + 156.052 + 571.071 = ¥1,909 Mil.
Total Receivables was ¥716 Mil.
Revenue was 1524.264 + 1829.155 + 1764.029 + 1500.577 = ¥6,618 Mil.
Gross Profit was 317.856 + 392.758 + 379.73 + 358.735 = ¥1,449 Mil.
Total Current Assets was ¥12,305 Mil.
Total Assets was ¥23,257 Mil.
Property, Plant and Equipment(Net PPE) was ¥9,281 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥98 Mil.
Total Current Liabilities was ¥9,096 Mil.
Long-Term Debt & Capital Lease Obligation was ¥5,419 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(662.714 / 8138.501) / (716.028 / 6618.025)
=0.081429 / 0.108194
=0.7526

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1449.079 / 6618.025) / (1571.939 / 8138.501)
=0.218959 / 0.193148
=1.1336

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12326.071 + 10883.678) / 24986.683) / (1 - (12304.927 + 9281) / 23256.599)
=0.071115 / 0.071836
=0.99

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8138.501 / 6618.025
=1.2297

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 9281)) / (0 / (0 + 10883.678))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(119.26 / 8138.501) / (97.81 / 6618.025)
=0.014654 / 0.014779
=0.9915

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6878.552 + 8974.165) / 24986.683) / ((5418.522 + 9095.72) / 23256.599)
=0.634447 / 0.624091
=1.0166

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103.65 - 0 - 1908.755) / 24986.683
=-0.072243

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Galaxy Core has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Galaxy Core (SHSE:688728) has a Beneish M-Score of -2.78 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Galaxy Core and its competitors. According to the industry distribution chart, Galaxy Core ranks #276 out of 986 companies in the Semiconductors industry, placing it in the top 28%.
Is Galaxy Core's Beneish M-Score too high?
Galaxy Core's current Beneish M-Score is -2.78. Based on the distribution chart, Galaxy Core ranks #276 out of 986 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Galaxy Core has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Galaxy Core's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Galaxy Core ranks #276 out of 986 companies for Beneish M-Score. This puts Galaxy Core in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Galaxy Core and its competitors. Galaxy Core's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Galaxy Core stock overvalued right now?
Based on GuruFocus' analysis, Galaxy Core (SHSE:688728) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥19.16, compared to a current price of ¥15.50 — trading 19.1% below its estimated fair value. The current Beneish M-Score is -2.78. Galaxy Core's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Galaxy Core (SHSE:688728), the current Beneish M-Score is -2.78 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Galaxy Core (SHSE:688728) Overvalued in 2026?

Based on GuruFocus' analysis, Galaxy Core stock appears to be undervalued. The current stock price of ¥15.50 is trading 19.1% below its estimated GF Value™ of ¥19.16. GuruFocus considers Galaxy Core to be Modestly Undervalued.

Key valuation signals for SHSE:688728:

  • Beneish M-Score: -2.78
  • GF Value™: ¥19.16 vs. price of ¥15.50 (19.1% below fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the SHSE:688728 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Galaxy Core Business Description

Address No. 560, Shengxia Road, 11th and 12th Floors, Building 2, Pilot Free Trade Zone, Shanghai, CHN, 201210
Galaxy Core Inc is engaged in the research and development, design, and sales of semiconductor products. The company's main products include CMOS image sensors and display driver chips.
73GF Score

Get the complete analysis for SHSE:688728

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥15.50
Price
¥19.16
GF Value