Valdor Technology International (STU:VZA) Beneish M-Score: 0.00 (As of Jun. 27, 2026)


STU:VZA Valdor Technology International Inc STU:VZA
44 GF Score
Price €0.21
GF Value €2.15
! 3 Warning Signs
View Full Analysis

What is Valdor Technology International Beneish M-Score?

Valdor Technology International STU:VZA 44 Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus rates STU:VZA with a GF Score™ of 44/100 and a GF Value™ of €2.15. The stock has 3 warning signs investors should review. Among 2,404 Hardware companies, Valdor Technology International ranks worse than 41597.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Valdor Technology International's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Valdor Technology International was -17.61. The lowest was -35.06. And the median was -26.34.


Valdor Technology International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Valdor Technology International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Valdor Technology International Beneish M-Score Chart

Valdor Technology International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Valdor Technology International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

STU:VZA vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Valdor Technology International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Valdor Technology International Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Valdor Technology International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Valdor Technology International's Beneish M-Score falls into.


STU:VZA
44GF Score
Valdor Technology International Inc STU:VZA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Valdor Technology International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Valdor Technology International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €0.03 Mil.
Revenue was 0.065 + 0.107 + 0.134 + 0.129 = €0.44 Mil.
Gross Profit was 0.005 + -0.019 + 0 + 0.001 = €-0.01 Mil.
Total Current Assets was €0.14 Mil.
Total Assets was €0.14 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €0.27 Mil.
Total Current Liabilities was €0.12 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was -0.051 + -0.135 + -0.105 + 0.174 = €-0.12 Mil.
Non Operating Income was -0.082 + 0.014 + -0.016 + 0.255 = €0.17 Mil.
Cash Flow from Operations was 0.024 + -0.116 + -0.072 + -0.009 = €-0.17 Mil.
Total Receivables was €0.06 Mil.
Revenue was 0.129 + 0.133 + 0.102 + 0.138 = €0.50 Mil.
Gross Profit was 0.033 + 0.03 + -0.003 + 0.006 = €0.07 Mil.
Total Current Assets was €0.16 Mil.
Total Assets was €0.16 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €0.37 Mil.
Total Current Liabilities was €0.54 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.025 / 0.435) / (0.055 / 0.502)
=0.057471 / 0.109562
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.066 / 0.502) / (-0.013 / 0.435)
=0.131474 / -0.029885
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.137 + 0) / 0.137) / (1 - (0.157 + 0) / 0.157)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.435 / 0.502
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.267 / 0.435) / (0.371 / 0.502)
=0.613793 / 0.739044
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.121) / 0.137) / ((0 + 0.541) / 0.157)
=0.883212 / 3.44586
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.117 - 0.171 - -0.173) / 0.137
=-0.839416

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Valdor Technology International (STU:VZA) has a Beneish M-Score of 0.00 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Valdor Technology International and its competitors. According to the industry distribution chart, Valdor Technology International ranks #999999 out of 2404 companies in the Hardware industry.
Is Valdor Technology International's Beneish M-Score too high?
Valdor Technology International's current Beneish M-Score is 0.00. Based on the distribution chart, Valdor Technology International ranks #999999 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Valdor Technology International has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Valdor Technology International's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Valdor Technology International ranks #999999 out of 2404 companies for Beneish M-Score. This places Valdor Technology International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Valdor Technology International and its competitors. Valdor Technology International's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Valdor Technology International stock overvalued right now?
Valdor Technology International (STU:VZA) has a current Beneish M-Score of 0.00. The stock's GF Value™ is €2.15, compared to a current price of €0.21 — trading 90.3% below its estimated fair value. The current Beneish M-Score is 0.00. Valdor Technology International's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Valdor Technology International (STU:VZA), the current Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Valdor Technology International (STU:VZA) Overvalued in 2026?

Based on GuruFocus' analysis, Valdor Technology International stock appears to be undervalued. The current stock price of €0.21 is trading 90.3% below its estimated GF Value™ of €2.15.

Key valuation signals for STU:VZA:

  • Beneish M-Score: 0.00
  • GF Value™: €2.15 vs. price of €0.21 (90.3% below fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the STU:VZA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Valdor Technology International Business Description

Other Exchanges VZA:GermanyVTI:Canada
Address 905 West Pender Street, 6th Floor, Vancouver, BC, CAN, V6C 1L6
Valdor Technology International Inc is engaged in the development, manufacturing, and marketing of fiber optic products. The majority of its revenue comes from the United States of America, while it also has a presence in Canadian markets. It serves Mining/Oil Exploration, Military/Aerospace, Medical/Industrial, and FTTx/ Data/Telecom/Security markets. The company's products include Niagara Streaming Media, NEW Core Products, Impact Mount Line, and Legacy Products.
44GF Score

Get the complete analysis for STU:VZA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.21
Price
€2.15
GF Value