GURUFOCUS.COM » STOCK LIST » Technology » Software » Yunnan Nantian Electronics Information Co Ltd (SZSE:000948) » Definitions » Beneish M-Score

Yunnan Nantian Electronics Information Co (SZSE:000948) Beneish M-Score : -2.32 (As of Apr. 22, 2025)


View and export this data going back to 1999. Start your Free Trial

What is Yunnan Nantian Electronics Information Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yunnan Nantian Electronics Information Co's Beneish M-Score or its related term are showing as below:

SZSE:000948' s Beneish M-Score Range Over the Past 10 Years
Min: -4.99   Med: -2.32   Max: 16.69
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Yunnan Nantian Electronics Information Co was 16.69. The lowest was -4.99. And the median was -2.32.


Yunnan Nantian Electronics Information Co Beneish M-Score Historical Data

The historical data trend for Yunnan Nantian Electronics Information Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yunnan Nantian Electronics Information Co Beneish M-Score Chart

Yunnan Nantian Electronics Information Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.25 -1.53 -1.89 -2.36

Yunnan Nantian Electronics Information Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 -2.36 -2.23 -2.17 -2.32

Competitive Comparison of Yunnan Nantian Electronics Information Co's Beneish M-Score

For the Information Technology Services subindustry, Yunnan Nantian Electronics Information Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yunnan Nantian Electronics Information Co's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Yunnan Nantian Electronics Information Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yunnan Nantian Electronics Information Co's Beneish M-Score falls into.


;
;

Yunnan Nantian Electronics Information Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yunnan Nantian Electronics Information Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9695+0.528 * 1.0347+0.404 * 1.0065+0.892 * 1.043+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8087+4.679 * 0.018069-0.327 * 0.971
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ¥2,502 Mil.
Revenue was 1894.078 + 1962.827 + 1959.875 + 3459.146 = ¥9,276 Mil.
Gross Profit was 282.66 + 256.319 + 204.183 + 443.744 = ¥1,187 Mil.
Total Current Assets was ¥7,762 Mil.
Total Assets was ¥8,657 Mil.
Property, Plant and Equipment(Net PPE) was ¥219 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥119 Mil.
Total Current Liabilities was ¥5,474 Mil.
Long-Term Debt & Capital Lease Obligation was ¥445 Mil.
Net Income was 30.564 + 34.506 + -9.143 + 103.242 = ¥159 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 101.314 + -93.207 + -1584.252 + 1578.883 = ¥3 Mil.
Total Receivables was ¥2,474 Mil.
Revenue was 1872.12 + 1945.947 + 1860.353 + 3214.733 = ¥8,893 Mil.
Gross Profit was 270.25 + 255.16 + 212.401 + 439.551 = ¥1,177 Mil.
Total Current Assets was ¥7,841 Mil.
Total Assets was ¥8,741 Mil.
Property, Plant and Equipment(Net PPE) was ¥222 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥141 Mil.
Total Current Liabilities was ¥5,163 Mil.
Long-Term Debt & Capital Lease Obligation was ¥991 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2501.779 / 9275.926) / (2474.052 / 8893.153)
=0.269707 / 0.278197
=0.9695

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1177.362 / 8893.153) / (1186.906 / 9275.926)
=0.13239 / 0.127956
=1.0347

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7762.33 + 218.747) / 8657.35) / (1 - (7840.813 + 221.831) / 8741.004)
=0.078115 / 0.077607
=1.0065

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9275.926 / 8893.153
=1.043

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 221.831)) / (0 / (0 + 218.747))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(119.322 / 9275.926) / (141.463 / 8893.153)
=0.012864 / 0.015907
=0.8087

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((444.583 + 5473.591) / 8657.35) / ((991.387 + 5162.681) / 8741.004)
=0.683601 / 0.704046
=0.971

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(159.169 - 0 - 2.738) / 8657.35
=0.018069

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yunnan Nantian Electronics Information Co has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.


Yunnan Nantian Electronics Information Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Yunnan Nantian Electronics Information Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Yunnan Nantian Electronics Information Co Business Description

Traded in Other Exchanges
N/A
Address
No. 455 East Ring Road, Yunnan Province, Kunming, CHN, 650041
Yunnan Nantian Electronics Information Co Ltd is a China-based company operating in the information technology industry. The company provides hardware and software products and solutions to banking and financial industry, system integration, software development, payment solutions, consultancy, and services outsourcing. Its business activities include specialized hardware products for the banking industry including passbook printer, kiosks, rail transit equipment, and point of sale (POS) terminal. It also provides payment solution from the terminal to platform and operation to services, including software platform, terminal and operation services, system integration.
Executives
Chen Yu Feng Director
Ding Jia Yi Director
Wu Shu Jun Director
Feng Wei Hua Supervisors
Xu Hong Can Directors, executives
Chen Zhi Executives
Liu Wei Director
Lei Jian Secretary, Director
Yang Tun Executives
Zhang Wei Ping Supervisors
Gao Wen Feng Supervisors
Song Wei Quan Executives
Chen De Ying Executives
Zhang Jin Hong Director
Jiang Dong Secretary Dong

Yunnan Nantian Electronics Information Co Headlines

No Headlines