GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Ningbo Yibin Electronic Technology Co Ltd (SZSE:001278) » Definitions » Beneish M-Score

Ningbo Yibin Electronic Technology Co (SZSE:001278) Beneish M-Score : -2.04 (As of Apr. 10, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Ningbo Yibin Electronic Technology Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ningbo Yibin Electronic Technology Co's Beneish M-Score or its related term are showing as below:

SZSE:001278' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.49   Max: -1.84
Current: -2.04

During the past 9 years, the highest Beneish M-Score of Ningbo Yibin Electronic Technology Co was -1.84. The lowest was -2.73. And the median was -2.49.


Ningbo Yibin Electronic Technology Co Beneish M-Score Historical Data

The historical data trend for Ningbo Yibin Electronic Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ningbo Yibin Electronic Technology Co Beneish M-Score Chart

Ningbo Yibin Electronic Technology Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only - - - - -2.68

Ningbo Yibin Electronic Technology Co Quarterly Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.68 -2.73 -2.49 -2.04

Competitive Comparison of Ningbo Yibin Electronic Technology Co's Beneish M-Score

For the Auto Parts subindustry, Ningbo Yibin Electronic Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ningbo Yibin Electronic Technology Co's Beneish M-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Ningbo Yibin Electronic Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ningbo Yibin Electronic Technology Co's Beneish M-Score falls into.


;
;

Ningbo Yibin Electronic Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ningbo Yibin Electronic Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.301+0.528 * 1.013+0.404 * 1.0892+0.892 * 1.1484+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1596+4.679 * 0.00874-0.327 * 1.078
=-2.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ¥685 Mil.
Revenue was 539.969 + 550.418 + 476.295 + 651.604 = ¥2,218 Mil.
Gross Profit was 105.865 + 107.006 + 105.353 + 154.875 = ¥473 Mil.
Total Current Assets was ¥2,129 Mil.
Total Assets was ¥3,336 Mil.
Property, Plant and Equipment(Net PPE) was ¥835 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥164 Mil.
Total Current Liabilities was ¥1,511 Mil.
Long-Term Debt & Capital Lease Obligation was ¥471 Mil.
Net Income was 7.675 + 17.104 + 18.894 + 37.609 = ¥81 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -95.775 + -70.042 + 61.544 + 156.396 = ¥52 Mil.
Total Receivables was ¥459 Mil.
Revenue was 495.752 + 517.289 + 407.406 + 511.215 = ¥1,932 Mil.
Gross Profit was 110.969 + 99.665 + 88.203 + 118.505 = ¥417 Mil.
Total Current Assets was ¥1,940 Mil.
Total Assets was ¥2,843 Mil.
Property, Plant and Equipment(Net PPE) was ¥612 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥123 Mil.
Total Current Liabilities was ¥1,502 Mil.
Long-Term Debt & Capital Lease Obligation was ¥65 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(685.071 / 2218.286) / (458.519 / 1931.662)
=0.308829 / 0.23737
=1.301

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(417.342 / 1931.662) / (473.099 / 2218.286)
=0.216053 / 0.213272
=1.013

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2128.829 + 835.348) / 3336.219) / (1 - (1940.131 + 611.564) / 2842.731)
=0.111516 / 0.102379
=1.0892

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2218.286 / 1931.662
=1.1484

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 611.564)) / (0 / (0 + 835.348))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(163.545 / 2218.286) / (122.809 / 1931.662)
=0.073726 / 0.063577
=1.1596

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((470.584 + 1511.315) / 3336.219) / ((64.557 + 1502.049) / 2842.731)
=0.594055 / 0.551092
=1.078

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(81.282 - 0 - 52.123) / 3336.219
=0.00874

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ningbo Yibin Electronic Technology Co has a M-score of -2.04 suggests that the company is unlikely to be a manipulator.


Ningbo Yibin Electronic Technology Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ningbo Yibin Electronic Technology Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ningbo Yibin Electronic Technology Co Business Description

Traded in Other Exchanges
N/A
Address
Industrial Park on the East Side of Xingye North Road, Zhouxiang Town, Zhejiang Province, Cixi, CHN, 315324
Ningbo Yibin Electronic Technology Co Ltd is engaged in the parts supporting field for passenger car market.
Executives
Xiong Jun Feng Directors, executives

Ningbo Yibin Electronic Technology Co Headlines

No Headlines