GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Ingenic Semiconductor Co Ltd (SZSE:300223) » Definitions » Beneish M-Score

Ingenic Semiconductor Co (SZSE:300223) Beneish M-Score : -2.53 (As of Apr. 23, 2025)


View and export this data going back to 2011. Start your Free Trial

What is Ingenic Semiconductor Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ingenic Semiconductor Co's Beneish M-Score or its related term are showing as below:

SZSE:300223' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.31   Max: 4.51
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Ingenic Semiconductor Co was 4.51. The lowest was -2.82. And the median was -2.31.


Ingenic Semiconductor Co Beneish M-Score Historical Data

The historical data trend for Ingenic Semiconductor Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ingenic Semiconductor Co Beneish M-Score Chart

Ingenic Semiconductor Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.51 -1.89 -2.36 -2.31 -2.53

Ingenic Semiconductor Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.31 -2.26 -2.24 -1.96 -2.53

Competitive Comparison of Ingenic Semiconductor Co's Beneish M-Score

For the Semiconductors subindustry, Ingenic Semiconductor Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ingenic Semiconductor Co's Beneish M-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Ingenic Semiconductor Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ingenic Semiconductor Co's Beneish M-Score falls into.


;
;

Ingenic Semiconductor Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ingenic Semiconductor Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0513+0.528 * 1.0101+0.404 * 0.9256+0.892 * 0.9297+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2359+4.679 * 0.000213-0.327 * 0.9213
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ¥676 Mil.
Revenue was 1011.413 + 1094.364 + 1099.755 + 1007.095 = ¥4,213 Mil.
Gross Profit was 348.632 + 407.146 + 414.368 + 377.117 = ¥1,547 Mil.
Total Current Assets was ¥8,048 Mil.
Total Assets was ¥12,927 Mil.
Property, Plant and Equipment(Net PPE) was ¥492 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥197 Mil.
Total Current Liabilities was ¥738 Mil.
Long-Term Debt & Capital Lease Obligation was ¥14 Mil.
Net Income was 61.782 + 106.927 + 110.233 + 87.26 = ¥366 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 157.311 + 116.94 + 149.95 + -60.746 = ¥363 Mil.
Total Receivables was ¥691 Mil.
Revenue was 1111.029 + 1198.586 + 1152.164 + 1069.147 = ¥4,531 Mil.
Gross Profit was 426.461 + 444.768 + 413.249 + 396.447 = ¥1,681 Mil.
Total Current Assets was ¥7,583 Mil.
Total Assets was ¥12,742 Mil.
Property, Plant and Equipment(Net PPE) was ¥487 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥172 Mil.
Total Current Liabilities was ¥785 Mil.
Long-Term Debt & Capital Lease Obligation was ¥20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(675.769 / 4212.627) / (691.371 / 4530.926)
=0.160415 / 0.152589
=1.0513

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1680.925 / 4530.926) / (1547.263 / 4212.627)
=0.370989 / 0.367292
=1.0101

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8048.455 + 491.629) / 12926.945) / (1 - (7583.012 + 487.209) / 12742.027)
=0.339358 / 0.366645
=0.9256

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4212.627 / 4530.926
=0.9297

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 487.209)) / (0 / (0 + 491.629))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(197.147 / 4212.627) / (171.569 / 4530.926)
=0.046799 / 0.037866
=1.2359

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.623 + 738.11) / 12926.945) / ((19.7 + 784.596) / 12742.027)
=0.058152 / 0.063122
=0.9213

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(366.202 - 0 - 363.455) / 12926.945
=0.000213

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ingenic Semiconductor Co has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.


Ingenic Semiconductor Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ingenic Semiconductor Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ingenic Semiconductor Co Business Description

Traded in Other Exchanges
N/A
Address
No. 10 Xibeiwang East Road, A101-A113, Floor 1 to 3, Block A, Building 14, East District, Haidian District, Beijing, CHN, 100193
Ingenic Semiconductor Co Ltd is an integrated circuit design enterprise, mainly engaged in the research & development, and sales of integrated circuit chip products, the company's main product lines include computing chips, storage chips, and analog and interconnection chips. The company's products are widely used in automotive electronics, industrial and medical, communication equipment and consumer electronics, and other fields. The company's chip products cover processors, memory and analog circuits, etc., and the specific product categories are divided into computing chips, memory chips, Analog and Interconnect Chips. The company generates the majority of its revenue from the memory chips.
Executives
Zhang Jin Directors, executives
Xian Yong Hui Directors, executives
Zhang Yan Xiang Supervisors
Zhang Min Directors, executives
Li Jie Director
Liu Qiang Directors, executives
Bai Jie Securities Affairs Representative
Huang Lei Executives
Xu Zhi Peng Supervisors
Yan Xiao Jing Supervisors
Liu Fei Supervisors
Jiang Jun Supervisors

Ingenic Semiconductor Co Headlines

No Headlines