GURUFOCUS.COM » STOCK LIST » Technology » Hardware » T&S Communications Co Ltd (SZSE:300570) » Definitions » Beneish M-Score

T&S Communications Co (SZSE:300570) Beneish M-Score : -2.35 (As of Mar. 25, 2025)


View and export this data going back to 2016. Start your Free Trial

What is T&S Communications Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.35 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for T&S Communications Co's Beneish M-Score or its related term are showing as below:

SZSE:300570' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -1.79   Max: 0.48
Current: -2.35

During the past 13 years, the highest Beneish M-Score of T&S Communications Co was 0.48. The lowest was -2.92. And the median was -1.79.


T&S Communications Co Beneish M-Score Historical Data

The historical data trend for T&S Communications Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T&S Communications Co Beneish M-Score Chart

T&S Communications Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 0.48 -0.54 -1.79 -1.92

T&S Communications Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 -1.92 -2.19 -2.08 -2.35

Competitive Comparison of T&S Communications Co's Beneish M-Score

For the Communication Equipment subindustry, T&S Communications Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T&S Communications Co's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, T&S Communications Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where T&S Communications Co's Beneish M-Score falls into.



T&S Communications Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of T&S Communications Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0718+0.528 * 0.8997+0.404 * 0.3116+0.892 * 1.3806+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7565+4.679 * 0.05647-0.327 * 1.2318
=-2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ¥491 Mil.
Revenue was 406.025 + 286.567 + 223.282 + 261.728 = ¥1,178 Mil.
Gross Profit was 147.107 + 93.289 + 68.999 + 80.509 = ¥390 Mil.
Total Current Assets was ¥1,556 Mil.
Total Assets was ¥1,829 Mil.
Property, Plant and Equipment(Net PPE) was ¥196 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥22 Mil.
Total Current Liabilities was ¥388 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2 Mil.
Net Income was 66.291 + 47.766 + 31.749 + 50.265 = ¥196 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 29.818 + 7.829 + 44.15 + 10.996 = ¥93 Mil.
Total Receivables was ¥332 Mil.
Revenue was 232.654 + 200.408 + 189.985 + 229.933 = ¥853 Mil.
Gross Profit was 64.012 + 54.693 + 60.921 + 74.481 = ¥254 Mil.
Total Current Assets was ¥1,229 Mil.
Total Assets was ¥1,651 Mil.
Property, Plant and Equipment(Net PPE) was ¥200 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥9 Mil.
Total Current Liabilities was ¥286 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(490.695 / 1177.602) / (331.614 / 852.98)
=0.41669 / 0.388771
=1.0718

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(254.107 / 852.98) / (389.904 / 1177.602)
=0.297905 / 0.3311
=0.8997

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1556.359 + 195.857) / 1828.89) / (1 - (1228.8 + 199.882) / 1650.767)
=0.041924 / 0.134534
=0.3116

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1177.602 / 852.98
=1.3806

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 199.882)) / (0 / (0 + 195.857))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21.566 / 1177.602) / (8.893 / 852.98)
=0.018313 / 0.010426
=1.7565

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.079 + 387.772) / 1828.89) / ((0.003 + 285.667) / 1650.767)
=0.213163 / 0.173053
=1.2318

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(196.071 - 0 - 92.793) / 1828.89
=0.05647

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

T&S Communications Co has a M-score of -2.35 suggests that the company is unlikely to be a manipulator.


T&S Communications Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of T&S Communications Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


T&S Communications Co Business Description

Traded in Other Exchanges
N/A
Address
No. 8 Jinxiu Middle Road, Kengzi Street, Taichen Optical Communication Technology Park, Xiuxin Community, Pingshan District, Guangdong Province, Shenzhen, CHN, 518118
T&S Communications Co Ltd operates in the Chinese ceramic ferrule industry. The company is mainly engaged in the research and development, production and sales of optical components and optical sensing systems. The main products include ceramic ferrules, various fibre optic connectors, PLC splitters, wavelength division multiplexers, couplers, fibre gratings and other optical components as well as optical fibre sensing monitoring systems. The products are mainly sold overseas. The products are widely used in optical fibre-to-the-home optical communication networks and data centres, internet data storage and cloud computing.
Executives
Zhang Ying Hua Director
Xiao Xiang Jie Directors, executives
Zhang Yi Ming Directors, executives
Wu Di Chun Supervisors
Zhang Zhi Min Director

T&S Communications Co Headlines

No Headlines