Greatwall Ent (TPE:1210) Beneish M-Score: -2.63 (As of Jun. 26, 2026)


TPE:1210 Greatwall Ent TPE:1210
80 GF Score
Price NT$55.20
GF Value NT$51.92
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Greatwall Ent Beneish M-Score?

Greatwall Ent TPE:1210 -0.90% 80 Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus rates TPE:1210 with a GF Score™ of 80/100 and a GF Value™ of NT$51.92 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Greatwall Ent ranks better than 59.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Greatwall Ent's Beneish M-Score or its related term are showing as below:

TPE:1210' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.73   Max: -2.27
Current: -2.63

During the past 13 years, the highest Beneish M-Score of Greatwall Ent was -2.27. The lowest was -3.05. And the median was -2.73.


Greatwall Ent Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Greatwall Ent's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greatwall Ent Beneish M-Score Chart

Greatwall Ent Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.38 -3.05 -2.91 -2.63

Greatwall Ent Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.91 -3.01 -3.00 -2.74 -2.63

TPE:1210 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Greatwall Ent's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greatwall Ent Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Greatwall Ent's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Greatwall Ent's Beneish M-Score falls into.


TPE:1210
80GF Score
Greatwall Ent TPE:1210
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greatwall Ent Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Greatwall Ent for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1408+0.528 * 0.9809+0.404 * 0.9124+0.892 * 0.9851+0.115 * 0.9433
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1009+4.679 * -0.04-0.327 * 1.0354
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$8,898 Mil.
Revenue was 26206.349 + 24677.209 + 24871.594 + 25466.623 = NT$101,222 Mil.
Gross Profit was 4044.66 + 3664.07 + 3236.59 + 3918.049 = NT$14,863 Mil.
Total Current Assets was NT$32,983 Mil.
Total Assets was NT$76,152 Mil.
Property, Plant and Equipment(Net PPE) was NT$35,132 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$3,460 Mil.
Selling, General, & Admin. Expense(SGA) was NT$9,953 Mil.
Total Current Liabilities was NT$36,372 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,473 Mil.
Net Income was 1388.415 + 780.851 + 572.207 + 882.716 = NT$3,624 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1530.386 + 2210.689 + 1191.91 + 1737.327 = NT$6,670 Mil.
Total Receivables was NT$7,918 Mil.
Revenue was 26646.346 + 25858.166 + 24994.943 + 25249.608 = NT$102,749 Mil.
Gross Profit was 3927.828 + 3705.402 + 3570.815 + 3596.021 = NT$14,800 Mil.
Total Current Assets was NT$31,296 Mil.
Total Assets was NT$70,755 Mil.
Property, Plant and Equipment(Net PPE) was NT$31,274 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,890 Mil.
Selling, General, & Admin. Expense(SGA) was NT$9,177 Mil.
Total Current Liabilities was NT$32,027 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,728 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8898.175 / 101221.775) / (7917.739 / 102749.063)
=0.087908 / 0.077059
=1.1408

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14800.066 / 102749.063) / (14863.369 / 101221.775)
=0.144041 / 0.14684
=0.9809

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (32982.839 + 35131.525) / 76152.381) / (1 - (31296.031 + 31273.831) / 70755.17)
=0.105552 / 0.115685
=0.9124

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=101221.775 / 102749.063
=0.9851

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2889.676 / (2889.676 + 31273.831)) / (3460.318 / (3460.318 + 35131.525))
=0.084584 / 0.089664
=0.9433

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9952.771 / 101221.775) / (9177.171 / 102749.063)
=0.098326 / 0.089316
=1.1009

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3472.853 + 36371.849) / 76152.381) / ((3728.198 + 32027.413) / 70755.17)
=0.523223 / 0.505343
=1.0354

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3624.189 - 0 - 6670.312) / 76152.381
=-0.04

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Greatwall Ent has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Greatwall Ent (TPE:1210) has a Beneish M-Score of -2.63 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greatwall Ent and its competitors. According to the industry distribution chart, Greatwall Ent ranks #752 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 40.7%.
Is Greatwall Ent's Beneish M-Score too high?
Greatwall Ent's current Beneish M-Score is -2.63. Based on the distribution chart, Greatwall Ent ranks #752 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Greatwall Ent has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Greatwall Ent's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Greatwall Ent ranks #752 out of 1849 companies for Beneish M-Score. This puts Greatwall Ent in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greatwall Ent and its competitors. Greatwall Ent's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greatwall Ent stock overvalued right now?
Based on GuruFocus' analysis, Greatwall Ent (TPE:1210) is currently considered Fairly Valued. The stock's GF Value™ is NT$51.92, compared to a current price of NT$55.20 — trading 6.3% above its estimated fair value. The current Beneish M-Score is -2.63. Greatwall Ent's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Greatwall Ent (TPE:1210), the current Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greatwall Ent (TPE:1210) Overvalued in 2026?

Based on GuruFocus' analysis, Greatwall Ent stock appears to be overvalued. The current stock price of NT$55.20 is trading 6.3% above its estimated GF Value™ of NT$51.92. GuruFocus considers Greatwall Ent to be Fairly Valued.

Key valuation signals for TPE:1210:

  • Beneish M-Score: -2.63
  • GF Value™: NT$51.92 vs. price of NT$55.20 (6.3% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:1210 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greatwall Ent Business Description

Address No. 3, Niao-Song 2nd street, Yongkang District, Tainan, TWN, 71042
Greatwall Ent engages in the procurement, transportation and sale of vegetable oil seeds and coconut cocoa rice bran, and preparation of oils and processing of oils and fats; purchasing, distribution, manufacturing, processing, wholesale and retail of vegetable oils and by-products, including grains and miscellaneous grains, fertilizer, feed, wheat bran, soy cake, soy flour, and pulp. Its segments include Grain Segment, Meat segment, Food segment, Dining and shopping mall service business group, Southeast Asia Segment, and East Asia Segment. The majority of revenue is derived from grain segment which manufactures and sells feed, flour, fermented soybean meal, pork and layers by vertically integrated production and sales.
80GF Score

Get the complete analysis for TPE:1210

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.20
Price
NT$51.92
GF Value