Grand Pacific Petrochemical (TPE:1312A) Beneish M-Score: -3.65 (As of Jun. 30, 2026)


TPE:1312A Grand Pacific Petrochemical Corp TPE:1312A
63 GF Score
Price NT$21.85
GF Value NT$26.13
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Grand Pacific Petrochemical Beneish M-Score?

Grand Pacific Petrochemical TPE:1312A 63 Beneish M-Score is -3.65 as of Jun. 30, 2026. GuruFocus rates TPE:1312A with a GF Score™ of 63/100 and a GF Value™ of NT$26.13 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,526 Chemicals companies, Grand Pacific Petrochemical ranks better than 95.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grand Pacific Petrochemical's Beneish M-Score or its related term are showing as below:

TPE:1312A' s Beneish M-Score Range Over the Past 10 Years
Min: -3.65   Med: -2.42   Max: -1.87
Current: -3.65

During the past 13 years, the highest Beneish M-Score of Grand Pacific Petrochemical was -1.87. The lowest was -3.65. And the median was -2.42.


Grand Pacific Petrochemical Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grand Pacific Petrochemical's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Pacific Petrochemical Beneish M-Score Chart

Grand Pacific Petrochemical Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -1.87 -2.34 -2.42 -3.65

Grand Pacific Petrochemical Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 -1.28 -4.46 -3.68 -3.65

TPE:1312A vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Grand Pacific Petrochemical's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Pacific Petrochemical Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Grand Pacific Petrochemical's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grand Pacific Petrochemical's Beneish M-Score falls into.


TPE:1312A
63GF Score
Grand Pacific Petrochemical Corp TPE:1312A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Pacific Petrochemical Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grand Pacific Petrochemical for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6007+0.528 * -0.4491+0.404 * 0.98+0.892 * 1.3774+0.115 * 0.4952
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8208+4.679 * -0.057356-0.327 * 1.2231
=-3.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,576 Mil.
Revenue was 6765.544 + 4831.349 + 5318.43 + 5698.704 = NT$22,614 Mil.
Gross Profit was -371.145 + -672.482 + -389.358 + -131.38 = NT$-1,564 Mil.
Total Current Assets was NT$16,954 Mil.
Total Assets was NT$66,521 Mil.
Property, Plant and Equipment(Net PPE) was NT$32,298 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,773 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,440 Mil.
Total Current Liabilities was NT$14,565 Mil.
Long-Term Debt & Capital Lease Obligation was NT$18,547 Mil.
Net Income was -1219.981 + -1472.269 + -1009.144 + -678.494 = NT$-4,380 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -828.151 + 1114.534 + -1123.408 + 272.507 = NT$-565 Mil.
Total Receivables was NT$1,904 Mil.
Revenue was 3794.646 + 4315.402 + 5053.146 + 3255.223 = NT$16,418 Mil.
Gross Profit was 104.599 + 70.28 + 156.057 + 179.143 = NT$510 Mil.
Total Current Assets was NT$13,629 Mil.
Total Assets was NT$64,012 Mil.
Property, Plant and Equipment(Net PPE) was NT$33,427 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,362 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,158 Mil.
Total Current Liabilities was NT$7,761 Mil.
Long-Term Debt & Capital Lease Obligation was NT$18,290 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1575.575 / 22614.027) / (1904.142 / 16418.417)
=0.069672 / 0.115976
=0.6007

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(510.079 / 16418.417) / (-1564.365 / 22614.027)
=0.031067 / -0.069177
=-0.4491

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16954.469 + 32297.562) / 66521.041) / (1 - (13628.869 + 33426.87) / 64011.652)
=0.259602 / 0.264888
=0.98

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22614.027 / 16418.417
=1.3774

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1362.265 / (1362.265 + 33426.87)) / (2773.222 / (2773.222 + 32297.562))
=0.039158 / 0.079075
=0.4952

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2439.918 / 22614.027) / (2158.235 / 16418.417)
=0.107894 / 0.131452
=0.8208

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18547.315 + 14564.736) / 66521.041) / ((18290.043 + 7760.945) / 64011.652)
=0.497768 / 0.406973
=1.2231

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4379.888 - 0 - -564.518) / 66521.041
=-0.057356

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grand Pacific Petrochemical has a M-score of -3.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.65 mean?
Grand Pacific Petrochemical (TPE:1312A) has a Beneish M-Score of -3.65 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grand Pacific Petrochemical and its competitors. According to the industry distribution chart, Grand Pacific Petrochemical ranks #72 out of 1526 companies in the Chemicals industry, placing it in the top 4.7%.
Is Grand Pacific Petrochemical's Beneish M-Score too high?
Grand Pacific Petrochemical's current Beneish M-Score is -3.65. Based on the distribution chart, Grand Pacific Petrochemical ranks #72 out of 1526 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Grand Pacific Petrochemical has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand Pacific Petrochemical's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Grand Pacific Petrochemical ranks #72 out of 1526 companies for Beneish M-Score. This places Grand Pacific Petrochemical in the top 5% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grand Pacific Petrochemical and its competitors. Grand Pacific Petrochemical's current Beneish M-Score is -3.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Pacific Petrochemical stock overvalued right now?
Based on GuruFocus' analysis, Grand Pacific Petrochemical (TPE:1312A) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.13, compared to a current price of NT$21.85 — trading 16.4% below its estimated fair value. The current Beneish M-Score is -3.65. Grand Pacific Petrochemical's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Grand Pacific Petrochemical (TPE:1312A), the current Beneish M-Score is -3.65 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Pacific Petrochemical (TPE:1312A) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Pacific Petrochemical stock appears to be undervalued. The current stock price of NT$21.85 is trading 16.4% below its estimated GF Value™ of NT$26.13. GuruFocus considers Grand Pacific Petrochemical to be Modestly Undervalued.

Key valuation signals for TPE:1312A:

  • Beneish M-Score: -3.65
  • GF Value™: NT$26.13 vs. price of NT$21.85 (16.4% below fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the TPE:1312A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Pacific Petrochemical Business Description

Other Exchanges 1312:Taiwan
Address 8th Floor, No.135, Dunhua North Road, Songshan District, Taipei, TWN, 81567
Grand Pacific Petrochemical Corp is engaged in manufacturing of Petrochemical, Synthetic Resin & Plastic, Other Chemical Products, and Steam Electricity Paragenesis, Heat Energy Supplying and international trade. Its segments are Petrochemistry Department responsible for the manufacture, processing, and trading of petrochemical raw materials and related products; Digital Media Department responsible for TV program production, cable TV program import/export agency distribution, various advertising agencies and their planning and production business, as well as ecommerce, to create new business value through content integration; Packaging Materials Department responsible for the manufacturing, processing, and trading of various packaging materials, such as trademark paper and release paper.
63GF Score

Get the complete analysis for TPE:1312A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.85
Price
NT$26.13
GF Value