Scinopharm Taiwan (TPE:1789) Beneish M-Score: -1.90 (As of Jun. 26, 2026)


TPE:1789 Scinopharm Taiwan Ltd TPE:1789
76 GF Score
Price NT$20.55
GF Value NT$27.02
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Scinopharm Taiwan Beneish M-Score?

Scinopharm Taiwan TPE:1789 +1.73% 76 Beneish M-Score is -1.90 as of Jun. 26, 2026. GuruFocus rates TPE:1789 with a GF Score™ of 76/100 and a GF Value™ of NT$27.02 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 911 Drug Manufacturers companies, Scinopharm Taiwan ranks worse than 82.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Scinopharm Taiwan's Beneish M-Score or its related term are showing as below:

TPE:1789' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.74   Max: -1.9
Current: -1.9

During the past 13 years, the highest Beneish M-Score of Scinopharm Taiwan was -1.90. The lowest was -3.12. And the median was -2.74.


Scinopharm Taiwan Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Scinopharm Taiwan's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scinopharm Taiwan Beneish M-Score Chart

Scinopharm Taiwan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.80 -2.07 -2.22 -2.82 -1.90

Scinopharm Taiwan Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 -1.98 -1.84 -1.56 -1.90

TPE:1789 vs ZTS: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Scinopharm Taiwan's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scinopharm Taiwan Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Scinopharm Taiwan's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Scinopharm Taiwan's Beneish M-Score falls into.


TPE:1789
76GF Score
Scinopharm Taiwan Ltd TPE:1789
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scinopharm Taiwan Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Scinopharm Taiwan for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0271+0.528 * 1.1013+0.404 * 2.8417+0.892 * 0.9287+0.115 * 0.8852
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0189+4.679 * -0.038705-0.327 * 0.9568
=-1.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$624 Mil.
Revenue was 1008.041 + 721.495 + 747.521 + 686.365 = NT$3,163 Mil.
Gross Profit was 333.073 + 215.834 + 319.536 + 227.996 = NT$1,096 Mil.
Total Current Assets was NT$5,491 Mil.
Total Assets was NT$11,858 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,228 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$517 Mil.
Selling, General, & Admin. Expense(SGA) was NT$490 Mil.
Total Current Liabilities was NT$710 Mil.
Long-Term Debt & Capital Lease Obligation was NT$609 Mil.
Net Income was 41.281 + 15.446 + 34.201 + 46.023 = NT$137 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 343.974 + 25.177 + 50.064 + 176.693 = NT$596 Mil.
Total Receivables was NT$654 Mil.
Revenue was 1036.476 + 724.223 + 762.359 + 883.226 = NT$3,406 Mil.
Gross Profit was 377.146 + 278.988 + 290.763 + 353.313 = NT$1,300 Mil.
Total Current Assets was NT$6,608 Mil.
Total Assets was NT$11,943 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,576 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$488 Mil.
Selling, General, & Admin. Expense(SGA) was NT$518 Mil.
Total Current Liabilities was NT$768 Mil.
Long-Term Debt & Capital Lease Obligation was NT$620 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(624.027 / 3163.422) / (654.188 / 3406.284)
=0.197263 / 0.192053
=1.0271

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1300.21 / 3406.284) / (1096.439 / 3163.422)
=0.381709 / 0.346599
=1.1013

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5490.721 + 4227.693) / 11857.725) / (1 - (6608.09 + 4576.414) / 11942.738)
=0.180415 / 0.063489
=2.8417

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3163.422 / 3406.284
=0.9287

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(488.281 / (488.281 + 4576.414)) / (516.728 / (516.728 + 4227.693))
=0.096409 / 0.108913
=0.8852

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(490.297 / 3163.422) / (518.143 / 3406.284)
=0.154989 / 0.152114
=1.0189

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((608.777 + 709.843) / 11857.725) / ((620.342 + 767.682) / 11942.738)
=0.111203 / 0.116223
=0.9568

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(136.951 - 0 - 595.908) / 11857.725
=-0.038705

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Scinopharm Taiwan has a M-score of -1.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.90 mean?
Scinopharm Taiwan (TPE:1789) has a Beneish M-Score of -1.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Scinopharm Taiwan and its competitors. According to the industry distribution chart, Scinopharm Taiwan ranks #755 out of 911 companies in the Drug Manufacturers industry, placing it in the top 82.9%.
Is Scinopharm Taiwan's Beneish M-Score too high?
Scinopharm Taiwan's current Beneish M-Score is -1.90. Based on the distribution chart, Scinopharm Taiwan ranks #755 out of 911 companies in the Drug Manufacturers industry, which is in the bottom quartile relative to peers. Overall, Scinopharm Taiwan has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Scinopharm Taiwan's Beneish M-Score compare to ZTS?
According to the Drug Manufacturers industry distribution chart, Scinopharm Taiwan ranks #755 out of 911 companies for Beneish M-Score. This places Scinopharm Taiwan in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Scinopharm Taiwan and its competitors. Scinopharm Taiwan's current Beneish M-Score is -1.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scinopharm Taiwan stock overvalued right now?
Based on GuruFocus' analysis, Scinopharm Taiwan (TPE:1789) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$27.02, compared to a current price of NT$20.55 — trading 23.9% below its estimated fair value. The current Beneish M-Score is -1.90. Scinopharm Taiwan's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Scinopharm Taiwan (TPE:1789), the current Beneish M-Score is -1.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scinopharm Taiwan (TPE:1789) Overvalued in 2026?

Based on GuruFocus' analysis, Scinopharm Taiwan stock appears to be undervalued. The current stock price of NT$20.55 is trading 23.9% below its estimated GF Value™ of NT$27.02. GuruFocus considers Scinopharm Taiwan to be Modestly Undervalued.

Key valuation signals for TPE:1789:

  • Beneish M-Score: -1.90
  • GF Value™: NT$27.02 vs. price of NT$20.55 (23.9% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TPE:1789 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scinopharm Taiwan Business Description

Address Nan-Ke 8th Road, No. 1, Southern Taiwan Science Park, Shan-Hua, Tainan, TWN, 74144
Scinopharm Taiwan Ltd is mainly engaged in the manufacture of western medicines and other chemical materials, biological technology services, intellectual property rights, international trade, and the research, development, production, manufacture, and sales of Active Pharmaceutical Ingredients (API), albumin medicines, oligonucleotide medicines, peptide medicines, injections, and new small molecule drugs. The Company also provides related consulting and technical services and international trade for the above products. In addition, the Company sells chemical material reprocessed from material recycled from the Company's manufacturing process.
76GF Score

Get the complete analysis for TPE:1789

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.55
Price
NT$27.02
GF Value