Bafang Yunji International Co (TPE:2753) Beneish M-Score: -3.00 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2753 Bafang Yunji International Co Ltd TPE:2753
93 GF Score
Price NT$175.50
GF Value NT$198.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Bafang Yunji International Co Beneish M-Score?

Bafang Yunji International Co TPE:2753 +0.29% 93 Beneish M-Score is -3.00 as of Jul. 21, 2026. GuruFocus rates TPE:2753 with a GF Score™ of 93/100 and a GF Value™ of NT$198.60 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 354 Restaurants companies, Bafang Yunji International Co ranks better than 68.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bafang Yunji International Co's Beneish M-Score or its related term are showing as below:

TPE:2753' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -3   Max: -2.44
Current: -3

During the past 9 years, the highest Beneish M-Score of Bafang Yunji International Co was -2.44. The lowest was -3.05. And the median was -3.00.


Bafang Yunji International Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bafang Yunji International Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bafang Yunji International Co Beneish M-Score Chart

Bafang Yunji International Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.44 -3.00 -2.91 -3.05 -3.00

Bafang Yunji International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.05 -3.02 -3.06 -2.92 -3.00

TPE:2753 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Bafang Yunji International Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bafang Yunji International Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Bafang Yunji International Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bafang Yunji International Co's Beneish M-Score falls into.


TPE:2753
93GF Score
Bafang Yunji International Co Ltd TPE:2753
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bafang Yunji International Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bafang Yunji International Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9226+0.528 * 0.9621+0.404 * 0.8422+0.892 * 1.0951+0.115 * 1.0863
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9247+4.679 * -0.089039-0.327 * 1.1572
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$185 Mil.
Revenue was 2303.574 + 2202.428 + 2107.767 + 2177.349 = NT$8,791 Mil.
Gross Profit was 838.841 + 796.166 + 759.451 + 767.365 = NT$3,162 Mil.
Total Current Assets was NT$2,999 Mil.
Total Assets was NT$8,226 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,972 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$768 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,064 Mil.
Total Current Liabilities was NT$1,749 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,244 Mil.
Net Income was 233.269 + 235.129 + 192.581 + 194.957 = NT$856 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 511.354 + 404.231 + 373.689 + 299.128 = NT$1,588 Mil.
Total Receivables was NT$183 Mil.
Revenue was 2135.911 + 2050.549 + 1914.118 + 1927.407 = NT$8,028 Mil.
Gross Profit was 721.731 + 703.57 + 664.27 + 688.25 = NT$2,778 Mil.
Total Current Assets was NT$1,994 Mil.
Total Assets was NT$6,723 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,482 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$763 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,038 Mil.
Total Current Liabilities was NT$1,658 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,162 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(185.273 / 8791.118) / (183.391 / 8027.985)
=0.021075 / 0.022844
=0.9226

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2777.821 / 8027.985) / (3161.823 / 8791.118)
=0.346017 / 0.359661
=0.9621

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2999.198 + 4972.19) / 8226.39) / (1 - (1993.61 + 4482.139) / 6723.212)
=0.030998 / 0.036807
=0.8422

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8791.118 / 8027.985
=1.0951

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(762.578 / (762.578 + 4482.139)) / (768.34 / (768.34 + 4972.19))
=0.145399 / 0.133845
=1.0863

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2063.865 / 8791.118) / (2038.207 / 8027.985)
=0.234767 / 0.253888
=0.9247

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2243.643 + 1748.52) / 8226.39) / ((1161.785 + 1657.607) / 6723.212)
=0.485287 / 0.419352
=1.1572

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(855.936 - 0 - 1588.402) / 8226.39
=-0.089039

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bafang Yunji International Co has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
Bafang Yunji International Co (TPE:2753) has a Beneish M-Score of -3.00 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bafang Yunji International Co and its competitors. According to the industry distribution chart, Bafang Yunji International Co ranks #111 out of 354 companies in the Restaurants industry, placing it in the top 31.4%.
Is Bafang Yunji International Co's Beneish M-Score too high?
Bafang Yunji International Co's current Beneish M-Score is -3.00. Based on the distribution chart, Bafang Yunji International Co ranks #111 out of 354 companies in the Restaurants industry, which is above the industry midpoint. Overall, Bafang Yunji International Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bafang Yunji International Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Bafang Yunji International Co ranks #111 out of 354 companies for Beneish M-Score. This puts Bafang Yunji International Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bafang Yunji International Co and its competitors. Bafang Yunji International Co's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bafang Yunji International Co stock overvalued right now?
Based on GuruFocus' analysis, Bafang Yunji International Co (TPE:2753) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$198.60, compared to a current price of NT$175.50 — trading 11.6% below its estimated fair value. The current Beneish M-Score is -3.00. Bafang Yunji International Co's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bafang Yunji International Co (TPE:2753), the current Beneish M-Score is -3.00 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bafang Yunji International Co (TPE:2753) Overvalued in 2026?

Based on GuruFocus' analysis, Bafang Yunji International Co stock appears to be undervalued. The current stock price of NT$175.50 is trading 11.6% below its estimated GF Value™ of NT$198.60. GuruFocus considers Bafang Yunji International Co to be Modestly Undervalued.

Key valuation signals for TPE:2753:

  • Beneish M-Score: -3.00
  • GF Value™: NT$198.60 vs. price of NT$175.50 (11.6% below fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the TPE:2753 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bafang Yunji International Co Business Description

Address Section 2, Zhongzheng East Road, 18th Floor, Number 27, Tamsui District, New Taipei, TWN, 251
Bafang Yunji International Co Ltd is engaged in the restaurant business, wholesale of food and groceries, retail of beverages, manufacturing of processed bean products, and manufacturing of baked and steamed food products. The company's menu includes drinks, boiled dumplings, uncooked dumplings and wontons, noodles, noodle soup, soup, side dishes, and more. Its reportable segments are Taiwan and Hong Kong. The majority of the company's revenue is derived from Taiwan.
93GF Score

Get the complete analysis for TPE:2753

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$175.50
Price
NT$198.60
GF Value