Danen Technology (TPE:3686) Beneish M-Score: -3.15 (As of Jun. 24, 2026)


TPE:3686 Danen Technology Corp TPE:3686
60 GF Score
Price NT$17.35
GF Value NT$30.85
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Danen Technology Beneish M-Score?

Danen Technology TPE:3686 -0.29% 60 Beneish M-Score is -3.15 as of Jun. 24, 2026. GuruFocus rates TPE:3686 with a GF Score™ of 60/100 and a GF Value™ of NT$30.85 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 987 Semiconductors companies, Danen Technology ranks better than 85.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Danen Technology's Beneish M-Score or its related term are showing as below:

TPE:3686' s Beneish M-Score Range Over the Past 10 Years
Min: -9.38   Med: -3.23   Max: 985.33
Current: -3.15

During the past 13 years, the highest Beneish M-Score of Danen Technology was 985.33. The lowest was -9.38. And the median was -3.23.


Danen Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Danen Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danen Technology Beneish M-Score Chart

Danen Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 985.33 -3.60 12.84 -3.15

Danen Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.84 13.31 -2.69 -3.24 -3.15

TPE:3686 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Danen Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danen Technology Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Danen Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Danen Technology's Beneish M-Score falls into.


TPE:3686
60GF Score
Danen Technology Corp TPE:3686
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danen Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Danen Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0218+0.528 * 1.366+0.404 * 1.3241+0.892 * 1.0397+0.115 * 0.6748
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0486+4.679 * -0.029076-0.327 * 0.845
=-3.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$0.41 Mil.
Revenue was 23.988 + 22.136 + 20.859 + 18.833 = NT$85.82 Mil.
Gross Profit was -0.086 + -0.176 + -0.173 + -0.196 = NT$-0.63 Mil.
Total Current Assets was NT$403.43 Mil.
Total Assets was NT$678.35 Mil.
Property, Plant and Equipment(Net PPE) was NT$5.27 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2.76 Mil.
Selling, General, & Admin. Expense(SGA) was NT$27.34 Mil.
Total Current Liabilities was NT$7.22 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2.66 Mil.
Net Income was -14.659 + -10.772 + -16.427 + 3.787 = NT$-38.07 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.00 Mil.
Cash Flow from Operations was -0.87 + -3.205 + -11.792 + -2.48 = NT$-18.35 Mil.
Total Receivables was NT$18.23 Mil.
Revenue was 21.545 + 15.879 + 23.351 + 21.765 = NT$82.54 Mil.
Gross Profit was -0.187 + -0.222 + -0.257 + -0.163 = NT$-0.83 Mil.
Total Current Assets was NT$490.87 Mil.
Total Assets was NT$712.71 Mil.
Property, Plant and Equipment(Net PPE) was NT$7.88 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2.37 Mil.
Selling, General, & Admin. Expense(SGA) was NT$25.08 Mil.
Total Current Liabilities was NT$7.00 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5.29 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.414 / 85.816) / (18.23 / 82.54)
=0.004824 / 0.220863
=0.0218

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.829 / 82.54) / (-0.631 / 85.816)
=-0.010044 / -0.007353
=1.366

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (403.427 + 5.274) / 678.354) / (1 - (490.867 + 7.879) / 712.706)
=0.397511 / 0.300208
=1.3241

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=85.816 / 82.54
=1.0397

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.374 / (2.374 + 7.879)) / (2.755 / (2.755 + 5.274))
=0.231542 / 0.343131
=0.6748

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.34 / 85.816) / (25.077 / 82.54)
=0.318589 / 0.303816
=1.0486

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.662 + 7.218) / 678.354) / ((5.285 + 6.999) / 712.706)
=0.014565 / 0.017236
=0.845

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-38.071 - 0 - -18.347) / 678.354
=-0.029076

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Danen Technology has a M-score of -3.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.15 mean?
Danen Technology (TPE:3686) has a Beneish M-Score of -3.15 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Danen Technology and its competitors. According to the industry distribution chart, Danen Technology ranks #142 out of 987 companies in the Semiconductors industry, placing it in the top 14.4%.
Is Danen Technology's Beneish M-Score too high?
Danen Technology's current Beneish M-Score is -3.15. Based on the distribution chart, Danen Technology ranks #142 out of 987 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Danen Technology has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Danen Technology's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Danen Technology ranks #142 out of 987 companies for Beneish M-Score. This places Danen Technology in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Danen Technology and its competitors. Danen Technology's current Beneish M-Score is -3.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danen Technology stock overvalued right now?
Based on GuruFocus' analysis, Danen Technology (TPE:3686) is currently considered Possible Value Trap. The stock's GF Value™ is NT$30.85, compared to a current price of NT$17.35 — trading 43.8% below its estimated fair value. The current Beneish M-Score is -3.15. Danen Technology's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Danen Technology (TPE:3686), the current Beneish M-Score is -3.15 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danen Technology (TPE:3686) Overvalued in 2026?

Based on GuruFocus' analysis, Danen Technology stock appears to be undervalued. The current stock price of NT$17.35 is trading 43.8% below its estimated GF Value™ of NT$30.85. GuruFocus considers Danen Technology to be Possible Value Trap.

Key valuation signals for TPE:3686:

  • Beneish M-Score: -3.15
  • GF Value™: NT$30.85 vs. price of NT$17.35 (43.8% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TPE:3686 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danen Technology Business Description

Address No. 118, Ciyun Road, 19th Floor-8, East District, Hsinchu City, TWN, 300
Danen Technology Corp is mainly engaged in renewable energy equipment power generating and energy technology consulting services. The company is a manufacturer of alternative energy components with specialized technology, initially producing solar silicon wafers for the solar photovoltaic industry. Currently, the company's main source of short-term revenue is the trading of electronic materials, with products mainly including memory chips and DIMMs from manufacturers. Its electronic materials sales projects include DRAM CHIP Original & Re-ball from Hynix, Samsung and Micro DRAM Chip, and Long DIMM & SODIMM from Hynix, Samsung, and Hsin Keung Green Edition. The company generates revenue from Taiwan.
60GF Score

Get the complete analysis for TPE:3686

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.35
Price
NT$30.85
GF Value